Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
La Cabra Risteri ApS — Credit Rating and Financial Key Figures
CVR number: 43681176
Århusgade 118 X, 2150 Nordhavn
tel: 41111558
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 6 121.85 | 8 320.15 | 10 646.77 | 12 048.77 |
| Employee benefit expenses | -4 095.92 | -6 364.74 | -10 438.98 | -13 477.13 |
| Other operating expenses | - 178.52 | |||
| Total depreciation | - 435.83 | - 599.60 | - 855.16 | -1 071.63 |
| EBIT | 1 590.09 | 1 355.82 | - 647.37 | -2 678.50 |
| Other financial income | 70.79 | 82.42 | 101.57 | 108.38 |
| Other financial expenses | - 117.72 | - 176.31 | - 269.49 | - 404.47 |
| Pre-tax profit | 1 543.17 | 1 261.93 | - 815.28 | -2 974.59 |
| Income taxes | - 301.30 | - 274.52 | 161.79 | 306.36 |
| Net earnings | 1 241.87 | 987.41 | - 653.49 | -2 668.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 969.97 | 1 162.51 | 854.65 | 546.80 |
| Intangible rights | 134.00 | 67.00 | ||
| Goodwill | 200.00 | 100.00 | ||
| Intangible assets total | 1 303.97 | 1 329.51 | 854.65 | 546.80 |
| Buildings | 67.25 | 408.07 | 3 137.22 | 3 179.81 |
| Machinery and equipment | 780.48 | 977.76 | 1 098.69 | 970.47 |
| Tangible assets total | 847.72 | 1 385.83 | 4 235.92 | 4 150.28 |
| Investments total | 97.10 | 171.79 | 304.96 | 206.26 |
| Non-curr. owed by group member comp. | 3 171.95 | 2 179.50 | ||
| Long term receivables total | 3 171.95 | 2 179.50 | ||
| Raw materials and consumables | 1 434.84 | 1 764.44 | 2 908.47 | 2 827.87 |
| Advance payments | 390.64 | 187.78 | ||
| Inventories total | 1 825.48 | 1 952.21 | 2 908.47 | 2 827.87 |
| Current trade debtors | 1 157.04 | 2 582.42 | 1 909.01 | 1 411.94 |
| Current amounts owed by group member comp. | 150.14 | 832.07 | 450.49 | 2 464.48 |
| Prepayments and accrued income | 9.25 | 98.31 | 100.94 | 72.46 |
| Current other receivables | 161.01 | 2 162.30 | 4 856.31 | 441.22 |
| Current deferred tax assets | 22.28 | |||
| Short term receivables total | 1 477.45 | 5 675.09 | 7 339.02 | 4 390.10 |
| Cash and bank deposits | 4.26 | 14.90 | 159.11 | 3 289.92 |
| Cash and cash equivalents | 4.26 | 14.90 | 159.11 | 3 289.92 |
| Balance sheet total (assets) | 8 727.93 | 12 708.83 | 15 802.11 | 15 411.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | |||
| Other reserves | 757.00 | 907.00 | 667.00 | 427.00 |
| Retained earnings | - 258.46 | 833.40 | 2 060.82 | 1 647.32 |
| Profit of the financial year | 1 241.87 | 987.41 | - 653.49 | -2 668.23 |
| Shareholders equity total | 2 780.40 | 2 767.82 | 2 114.32 | - 553.91 |
| Provisions | 210.98 | 294.66 | 132.87 | |
| Capital loans | 704.45 | 728.28 | 757.95 | 794.11 |
| Non-current leasing loans | 229.16 | 141.02 | 130.44 | |
| Non-current other liabilities | 33.57 | |||
| Non-current deferred tax liabilities | 209.32 | 225.58 | 35.83 | 36.90 |
| Non-current liabilities total | 1 176.50 | 1 094.88 | 924.22 | 831.01 |
| Current loans from credit institutions | 154.59 | 1 159.11 | 1 006.20 | |
| Current trade creditors | 1 525.34 | 3 812.08 | 7 746.25 | 1 710.32 |
| Current owed to group member | 3.32 | 1 729.25 | 1 669.49 | 10 312.26 |
| Short-term deferred tax liabilities | 314.22 | 209.32 | ||
| Other non-interest bearing current liabilities | 2 562.59 | 1 641.72 | 2 208.77 | 3 111.53 |
| Current liabilities total | 4 560.05 | 8 551.47 | 12 630.70 | 15 134.12 |
| Balance sheet total (liabilities) | 8 727.93 | 12 708.83 | 15 802.11 | 15 411.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.