HANSEN FURNITURE ApS — Credit Rating and Financial Key Figures
CVR number: 33745893
Havet 122, 8585 Glesborg
tel: 40206538
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 790.07 | 857.90 | 856.59 | 634.71 | 748.07 |
| Employee benefit expenses | - 727.55 | - 633.50 | - 763.29 | - 682.57 | - 686.98 |
| Other operating expenses | -46.50 | ||||
| Total depreciation | -30.83 | -54.35 | -20.83 | -6.60 | -5.50 |
| EBIT | 31.68 | 170.05 | 25.96 | -54.46 | 55.59 |
| Other financial income | 0.97 | 3.00 | 0.36 | ||
| Other financial expenses | -39.47 | -21.41 | -21.78 | -35.91 | -36.80 |
| Income from other inv. held as non-curr. assets | 0.51 | ||||
| Pre-tax profit | -6.82 | 151.64 | 4.70 | -90.37 | 19.16 |
| Income taxes | -6.54 | -36.46 | -2.74 | 18.67 | -6.04 |
| Net earnings | -13.36 | 115.18 | 1.95 | -71.69 | 13.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.28 | 18.93 | |||
| Machinery and equipment | 211.00 | 169.00 | 30.60 | 24.00 | 18.50 |
| Tangible assets total | 242.28 | 187.93 | 30.60 | 24.00 | 18.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 273.00 | 295.00 | 326.50 | 350.50 | 358.00 |
| Inventories total | 273.00 | 295.00 | 326.50 | 350.50 | 358.00 |
| Current trade debtors | 333.95 | 671.51 | 132.12 | 308.53 | 134.61 |
| Prepayments and accrued income | 1.93 | 20.00 | 17.50 | ||
| Current other receivables | 81.95 | 50.47 | 280.00 | 266.55 | 338.91 |
| Current deferred tax assets | 4.00 | 5.40 | 34.07 | 24.03 | |
| Short term receivables total | 421.84 | 721.98 | 437.52 | 626.65 | 497.55 |
| Balance sheet total (assets) | 937.12 | 1 204.91 | 794.62 | 1 001.15 | 874.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 33.00 | ||||
| Retained earnings | 34.85 | -11.51 | 103.67 | 105.62 | 33.93 |
| Profit of the financial year | -13.36 | 115.18 | 1.95 | -71.69 | 13.12 |
| Shareholders equity total | 101.49 | 216.67 | 185.62 | 113.93 | 127.04 |
| Provisions | 1.16 | 8.40 | |||
| Non-current loans from credit institutions | 142.09 | 106.15 | |||
| Non-current other liabilities | 36.09 | 36.09 | |||
| Non-current deferred tax liabilities | 49.21 | 50.93 | 52.51 | ||
| Non-current liabilities total | 178.18 | 142.24 | 49.21 | 50.93 | 52.51 |
| Current loans from credit institutions | 65.39 | 294.08 | 188.74 | 218.70 | 73.80 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 5.17 | 2.75 | 2.46 | 2.56 | 4.05 |
| Short-term deferred tax liabilities | 22.21 | 8.80 | |||
| Other non-interest bearing current liabilities | 575.73 | 508.55 | 349.79 | 605.03 | 606.64 |
| Current liabilities total | 656.29 | 837.60 | 559.79 | 836.29 | 694.49 |
| Balance sheet total (liabilities) | 937.12 | 1 204.91 | 794.62 | 1 001.15 | 874.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.