Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skjærm ApS — Credit Rating and Financial Key Figures
CVR number: 41250887
Automatikvej 1, 2860 Søborg
kvp@protech-x.com
tel: 28861881
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 396.88 | 571.23 | 1 127.55 | 1 052.78 | 739.40 |
| EBIT | 396.88 | 571.23 | 1 127.55 | 1 052.78 | 739.40 |
| Other financial income | 2.56 | 6.97 | 0.11 | 0.89 | 0.39 |
| Other financial expenses | -12.26 | - 628.53 | -6.67 | -1.86 | -13.66 |
| Pre-tax profit | 387.17 | -50.33 | 1 121.00 | 1 051.81 | 726.13 |
| Income taxes | -85.52 | - 124.18 | - 248.12 | - 232.78 | - 163.18 |
| Net earnings | 301.65 | - 174.51 | 872.88 | 819.02 | 562.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 39.33 | 44.66 | |||
| Non-current loans receivable | 750.00 | ||||
| Long term receivables total | 750.00 | ||||
| Inventories total | |||||
| Current trade debtors | 759.67 | 850.30 | 1 769.32 | 3 057.72 | 2 110.03 |
| Prepayments and accrued income | 59.40 | ||||
| Current other receivables | 37.49 | 192.87 | 70.61 | ||
| Current deferred tax assets | 6.04 | 3.70 | 7.13 | ||
| Short term receivables total | 797.16 | 850.30 | 1 775.36 | 3 254.30 | 2 247.18 |
| Cash and bank deposits | 374.97 | 600.86 | 723.32 | 798.47 | 921.86 |
| Cash and cash equivalents | 374.97 | 600.86 | 723.32 | 798.47 | 921.86 |
| Balance sheet total (assets) | 1 922.13 | 1 451.16 | 2 498.69 | 4 092.10 | 3 213.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 720.00 | |||
| Retained earnings | - 120.19 | 181.46 | - 713.05 | - 569.17 | 249.85 |
| Profit of the financial year | 301.65 | - 174.51 | 872.88 | 819.02 | 562.95 |
| Shareholders equity total | 521.46 | 46.95 | 919.83 | 289.85 | 852.80 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 117.47 | 247.06 | 112.78 | 125.18 | |
| Non-current liabilities total | 117.47 | 247.06 | 112.78 | 125.18 | |
| Current trade creditors | 676.53 | 817.00 | 1 203.91 | 2 728.00 | 2 071.52 |
| Current owed to participating | 558.59 | 433.55 | 39.49 | 888.49 | 164.19 |
| Short-term deferred tax liabilities | 85.54 | 0.71 | |||
| Other non-interest bearing current liabilities | 80.00 | 35.48 | 88.40 | 72.97 | |
| Current liabilities total | 1 400.67 | 1 286.74 | 1 331.80 | 3 689.46 | 2 235.71 |
| Balance sheet total (liabilities) | 1 922.13 | 1 451.16 | 2 498.69 | 4 092.10 | 3 213.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.