Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S HARALD THOMSEN.TÅRS — Credit Rating and Financial Key Figures
CVR number: 10578140
Bredgade 92, 9830 Tårs
taars@superland.dk
tel: 98961455
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 197.12 | 10 470.20 | 8 818.80 | 9 056.27 | 10 034.48 |
| Employee benefit expenses | -6 465.55 | -6 466.59 | -6 458.16 | -6 663.10 | -6 805.38 |
| Total depreciation | - 296.87 | - 282.46 | - 505.34 | - 598.69 | - 608.36 |
| EBIT | 2 434.70 | 3 721.15 | 1 855.31 | 1 794.48 | 2 620.75 |
| Other financial income | 46.54 | 65.11 | 95.08 | 179.36 | 249.89 |
| Other financial expenses | -44.01 | -54.31 | -41.98 | -32.04 | -24.51 |
| Net income from associates (fin.) | 54.53 | 153.17 | 417.55 | 391.16 | 261.77 |
| Pre-tax profit | 2 491.77 | 3 885.13 | 2 325.95 | 2 332.96 | 3 107.91 |
| Income taxes | - 549.00 | - 814.13 | - 409.02 | - 419.21 | - 621.21 |
| Net earnings | 1 942.77 | 3 070.99 | 1 916.93 | 1 913.75 | 2 486.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 716.38 | 660.33 | 604.28 | 548.23 | 492.18 |
| Machinery and equipment | 771.15 | 2 351.99 | 3 121.80 | 2 813.39 | 2 261.09 |
| Tangible assets total | 1 487.53 | 3 012.32 | 3 726.08 | 3 361.62 | 2 753.26 |
| Participating interests | 217.21 | 105.38 | 32.92 | 199.08 | 260.86 |
| Investments total | 217.21 | 105.38 | 32.92 | 199.08 | 260.86 |
| Non-curr. owed by particip. interest comp. | 679.32 | 814.63 | 898.79 | 823.06 | 762.81 |
| Non-current loans receivable | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Long term receivables total | 681.82 | 817.13 | 901.29 | 825.56 | 765.31 |
| Finished products/goods | 3 827.36 | 3 744.92 | 3 952.58 | 3 980.13 | 3 372.79 |
| Inventories total | 3 827.36 | 3 744.92 | 3 952.58 | 3 980.13 | 3 372.79 |
| Current trade debtors | 1 169.47 | 1 417.67 | 1 309.55 | 1 119.68 | 1 891.51 |
| Prepayments and accrued income | 33.13 | 33.12 | 18.91 | 19.00 | 20.17 |
| Current other receivables | 17.86 | 175.06 | 210.91 | 868.56 | 697.60 |
| Short term receivables total | 1 220.45 | 1 625.85 | 1 539.37 | 2 007.24 | 2 609.28 |
| Other current investments | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Cash and bank deposits | 4 559.74 | 6 248.94 | 5 928.92 | 7 375.11 | 6 934.64 |
| Cash and cash equivalents | 5 059.74 | 6 748.94 | 6 428.92 | 7 875.11 | 7 434.64 |
| Balance sheet total (assets) | 12 494.10 | 16 054.53 | 16 581.16 | 18 248.74 | 17 196.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 1 900.00 | 1 900.00 | 2 400.00 |
| Other reserves | 153.17 | 27.84 | |||
| Retained earnings | 3 563.14 | 2 352.74 | 3 676.90 | 3 693.83 | 3 179.75 |
| Profit of the financial year | 1 942.77 | 3 070.99 | 1 916.93 | 1 913.75 | 2 486.69 |
| Shareholders equity total | 8 005.91 | 9 076.90 | 7 993.83 | 8 007.59 | 8 594.28 |
| Provisions | 53.43 | 138.78 | 208.25 | 227.87 | 210.50 |
| Non-current accruals and deferred income | 332.00 | 290.50 | |||
| Non-current other liabilities | 815.48 | 675.28 | 477.68 | 272.06 | |
| Non-current deferred tax liabilities | 554.14 | 728.78 | 339.55 | 399.58 | 638.58 |
| Non-current liabilities total | 554.14 | 1 544.26 | 1 014.84 | 1 209.26 | 1 201.14 |
| Current loans from credit institutions | 184.52 | ||||
| Current trade creditors | 1 299.74 | 2 205.07 | 1 156.56 | 1 626.31 | 946.83 |
| Current owed to group member | 1 548.39 | 2 590.33 | 5 228.78 | 6 300.94 | 5 300.68 |
| Other non-interest bearing current liabilities | 1 032.50 | 314.67 | 978.91 | 835.27 | 901.19 |
| Accruals and deferred income | 41.50 | 41.50 | |||
| Current liabilities total | 3 880.63 | 5 294.59 | 7 364.25 | 8 804.02 | 7 190.21 |
| Balance sheet total (liabilities) | 12 494.10 | 16 054.53 | 16 581.16 | 18 248.74 | 17 196.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.