Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 130.57 |
Employee benefit expenses | - 164.91 |
Total depreciation | -19.47 |
EBIT | -53.80 |
Other financial expenses | -0.39 |
Pre-tax profit | -54.19 |
Income taxes | 23.65 |
Net earnings | -30.54 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Machinery and equipment | 33.85 |
Tangible assets total | 33.85 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current other receivables | 18.26 |
Current deferred tax assets | 11.92 |
Short term receivables total | 30.18 |
Cash and bank deposits | 21.07 |
Cash and cash equivalents | 21.07 |
Balance sheet total (assets) | 85.11 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Retained earnings | 36.12 |
Profit of the financial year | -30.54 |
Shareholders equity total | 45.58 |
Non-current liabilities total | |
Current trade creditors | 10.00 |
Current owed to participating | 21.04 |
Other non-interest bearing current liabilities | 8.49 |
Current liabilities total | 39.53 |
Balance sheet total (liabilities) | 85.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.