Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wilson Offshore A/S — Credit Rating and Financial Key Figures
CVR number: 38664360
Vestergade 38, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 274.72 | -18 315.64 | 2 283.43 | 2 124.59 | -24.34 |
| Employee benefit expenses | -18 475.42 | ||||
| Other operating expenses | -8 087.75 | -11 408.98 | - 162.50 | ||
| Total depreciation | -1 224.95 | -13 237.15 | |||
| EBIT | -31 062.84 | -42 961.77 | 2 120.93 | 2 124.59 | -24.34 |
| Other financial income | 201.30 | 3 130.05 | 2 727.63 | 151.66 | |
| Other financial expenses | -8 404.23 | -5 069.90 | -2 183.88 | -1 517.81 | -3.49 |
| Net income from associates (fin.) | -90.37 | -12.10 | -5.87 | ||
| Pre-tax profit | -39 557.43 | -47 842.46 | 3 067.10 | 3 328.54 | 123.83 |
| Income taxes | -53.23 | 116.96 | -10.43 | ||
| Net earnings | -39 610.67 | -47 842.46 | 3 184.06 | 3 328.54 | 113.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 131 978.46 | 550.00 | 550.00 | ||
| Tangible assets total | 131 978.46 | 550.00 | 550.00 | ||
| Holdings in group member companies | 70.77 | 58.67 | 58.67 | ||
| Investments total | 175.77 | 58.67 | 58.67 | ||
| Non-current other receivables | 38 667.08 | 19 428.29 | |||
| Long term receivables total | 38 667.08 | 19 428.29 | |||
| Raw materials and consumables | 1 701.78 | ||||
| Inventories total | 1 701.78 | ||||
| Current trade debtors | 7 729.37 | 9 140.00 | |||
| Current amounts owed by group member comp. | 26.26 | ||||
| Prepayments and accrued income | 4 465.68 | 0.95 | |||
| Current other receivables | 312.70 | 20 057.03 | 29 573.52 | 14.80 | 1.03 |
| Short term receivables total | 12 507.74 | 29 197.03 | 29 600.73 | 14.80 | 1.03 |
| Cash and bank deposits | 5 000.55 | 18 014.32 | 8 782.27 | 6 436.74 | 6 556.16 |
| Cash and cash equivalents | 5 000.55 | 18 014.32 | 8 782.27 | 6 436.74 | 6 556.16 |
| Balance sheet total (assets) | 151 364.30 | 86 487.11 | 58 419.97 | 6 451.54 | 6 557.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
| Retained earnings | 72 709.35 | 33 098.68 | -3 583.81 | - 399.75 | 2 928.79 |
| Profit of the financial year | -39 610.67 | -47 842.46 | 3 184.06 | 3 328.54 | 113.40 |
| Shareholders equity total | 36 598.68 | -11 243.78 | 3 100.25 | 6 428.79 | 6 542.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 30 233.26 | 0.38 | 0.46 | ||
| Current trade creditors | 11 112.00 | 3 071.17 | 52.75 | 22.75 | 15.00 |
| Current owed to group member | 70 771.11 | 83 820.89 | 54 681.51 | ||
| Short-term deferred tax liabilities | 103.96 | 90.96 | |||
| Other non-interest bearing current liabilities | 2 545.30 | 10 747.50 | 585.00 | ||
| Current liabilities total | 114 765.62 | 97 730.89 | 55 319.72 | 22.75 | 15.00 |
| Balance sheet total (liabilities) | 151 364.30 | 86 487.11 | 58 419.97 | 6 451.54 | 6 557.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.