RAGTAG ApS — Credit Rating and Financial Key Figures
CVR number: 27135803
Grønningen 7, 1270 København K
aja@ragtag.dk
tel: 20788446
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 385.13 | ||||
Purchases during the financial year | -34.83 | ||||
External services | - 343.29 | ||||
Gross profit | 6 002.85 | 173.79 | 246.67 | 208.11 | 223.10 |
Employee benefit expenses | - 500.00 | -1 351.41 | -1 600.62 | -1 606.72 | -1 605.54 |
Other operating expenses | -1 133.68 | ||||
Total depreciation | - 706.22 | -1 082.74 | -1 246.78 | -1 188.15 | -1 365.91 |
EBIT | 4 796.63 | -2 260.36 | -3 734.41 | -2 586.76 | -2 748.36 |
Other financial income | 0.00 | 20 334.62 | 5 747.34 | 10 728.66 | 14 196.77 |
Other financial expenses | - 333.20 | - 494.98 | -21 565.23 | -5.41 | - 884.49 |
Income from other inv. held as non-curr. assets | 5 995.84 | 5 703.85 | 3 894.03 | 1 461.24 | 539.02 |
Net income from associates (fin.) | -5.68 | -1 492.82 | 571.49 | ||
Pre-tax profit | 4 463.43 | 23 283.13 | -15 663.95 | 8 104.91 | 11 674.44 |
Income taxes | -1 032.74 | -5 222.70 | 3 305.34 | -2 112.99 | -2 614.35 |
Net earnings | 3 430.70 | 18 060.43 | -12 358.61 | 5 991.92 | 9 060.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 10 002.08 | 11 479.31 | |||
Machinery and equipment | 5 145.03 | 5 580.39 | 4 392.25 | 3 204.10 | 3 107.94 |
Tangible assets total | 15 147.10 | 17 059.70 | 4 392.25 | 3 204.10 | 3 107.94 |
Holdings in group member companies | 0.40 | 0.40 | 15 943.81 | ||
Investments total | 0.40 | 0.40 | 15 943.81 | ||
Non-curr. owed by group member comp. | 19 413.42 | 23 523.95 | 19 391.73 | ||
Non-current loans receivable | 9 023.38 | 12 541.62 | 4 442.73 | 5 386.92 | 8 886.91 |
Long term receivables total | 9 023.38 | 12 541.62 | 23 856.15 | 28 910.87 | 28 278.64 |
Inventories total | |||||
Current trade debtors | 200.56 | ||||
Current other receivables | 794.87 | 13.07 | 1 139.00 | 856.64 | 477.05 |
Current deferred tax assets | 975.76 | 4 215.02 | 2 112.03 | ||
Short term receivables total | 1 770.64 | 13.07 | 5 354.02 | 2 968.68 | 677.61 |
Other current investments | 115 172.20 | 133 800.33 | 101 132.29 | 106 827.77 | 103 689.13 |
Cash and bank deposits | 6 219.19 | 1 654.02 | 6 362.14 | 3 139.91 | 1 321.16 |
Cash and cash equivalents | 121 391.39 | 135 454.36 | 107 494.43 | 109 967.69 | 105 010.29 |
Balance sheet total (assets) | 147 332.51 | 165 069.15 | 141 096.85 | 145 051.73 | 153 018.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 2 500.00 | 2 500.00 | 2 000.00 | 2 000.00 | 3 250.00 |
Other reserves | - 248.49 | ||||
Retained earnings | 134 769.45 | 134 950.14 | 151 010.57 | 136 651.96 | 139 392.37 |
Profit of the financial year | 3 430.70 | 18 060.43 | -12 358.61 | 5 991.92 | 9 060.09 |
Shareholders equity total | 140 800.14 | 155 610.57 | 140 751.96 | 144 743.88 | 151 553.97 |
Provisions | 114.49 | 390.32 | 66.02 | ||
Non-current loans from credit institutions | 5 634.03 | 5 320.26 | |||
Non-current liabilities total | 5 634.03 | 5 320.26 | |||
Current loans from credit institutions | 304.66 | 311.49 | |||
Current trade creditors | 279.82 | 108.70 | 62.79 | 40.98 | 42.50 |
Short-term deferred tax liabilities | 2 926.37 | 1 318.29 | |||
Other non-interest bearing current liabilities | 199.37 | 401.44 | 282.10 | 266.87 | 37.51 |
Current liabilities total | 783.84 | 3 748.00 | 344.89 | 307.85 | 1 398.30 |
Balance sheet total (liabilities) | 147 332.51 | 165 069.15 | 141 096.85 | 145 051.73 | 153 018.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.