Goldflame Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41880635
Kærmysevej 1, Rødding 8830 Tjele
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 716.57 | 302.02 | 148.27 | 386.57 |
| Employee benefit expenses | - 594.66 | - 359.61 | - 133.76 | - 388.22 |
| EBIT | 121.91 | -57.59 | 14.52 | -1.65 |
| Other financial income | 0.22 | |||
| Other financial expenses | -0.88 | -2.09 | -0.13 | -0.14 |
| Pre-tax profit | 121.03 | -59.68 | 14.39 | -1.58 |
| Income taxes | -27.50 | 12.87 | -3.19 | 0.36 |
| Net earnings | 93.53 | -46.81 | 11.20 | -1.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 171.27 | 9.61 | 132.25 | |
| Current deferred tax assets | 12.87 | 15.68 | 16.04 | |
| Short term receivables total | 171.27 | 12.87 | 25.29 | 148.29 |
| Cash and bank deposits | 93.69 | 97.42 | 133.39 | 71.49 |
| Cash and cash equivalents | 93.69 | 97.42 | 133.39 | 71.49 |
| Balance sheet total (assets) | 264.96 | 110.29 | 158.68 | 219.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 93.53 | 46.72 | 57.91 | |
| Profit of the financial year | 93.53 | -46.81 | 11.20 | -1.22 |
| Shareholders equity total | 133.53 | 86.72 | 97.91 | 96.70 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.50 | 9.50 | 9.50 | 12.63 |
| Current owed to participating | 0.45 | 0.45 | 0.35 | 0.45 |
| Short-term deferred tax liabilities | 27.50 | |||
| Other non-interest bearing current liabilities | 95.98 | 13.62 | 50.92 | 109.99 |
| Current liabilities total | 131.43 | 23.57 | 60.77 | 123.08 |
| Balance sheet total (liabilities) | 264.96 | 110.29 | 158.68 | 219.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.