Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHACK INDUSTRIEMBALLAGE ApS — Credit Rating and Financial Key Figures
CVR number: 25386639
Tuborgvej 42 C, 4540 Fårevejle
mss@schackie.dk
tel: 24629886
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 279.24 | 1 536.95 | 1 567.70 | 2 456.39 | 2 169.03 |
| Employee benefit expenses | -1 205.98 | -1 614.08 | -1 186.61 | -2 006.55 | -2 373.29 |
| Total depreciation | -86.59 | - 102.17 | - 119.46 | - 115.89 | |
| EBIT | -13.34 | - 179.30 | 261.63 | 333.95 | - 204.26 |
| Other financial income | 23.69 | 39.94 | 123.97 | ||
| Other financial expenses | -16.15 | -21.75 | -30.38 | -39.79 | -33.04 |
| Pre-tax profit | -29.49 | - 201.06 | 254.95 | 334.10 | - 113.33 |
| Income taxes | 3.38 | 39.26 | -64.62 | -84.64 | 10.49 |
| Net earnings | -26.11 | - 161.79 | 190.33 | 249.47 | - 102.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 173.19 | 148.90 | 115.89 | ||
| Tangible assets total | 173.19 | 148.90 | 115.89 | ||
| Participating interests | 74.41 | 149.41 | 149.41 | ||
| Investments total | 74.41 | 74.41 | 74.41 | 149.41 | 149.41 |
| Long term receivables total | |||||
| Raw materials and consumables | 94.28 | ||||
| Inventories total | 94.28 | ||||
| Current trade debtors | 896.34 | 671.58 | 640.83 | 1 127.20 | 631.25 |
| Current other receivables | 0.41 | 0.41 | 70.78 | 294.02 | 1 006.01 |
| Current deferred tax assets | 10.76 | 60.02 | 33.41 | 48.35 | 79.02 |
| Short term receivables total | 907.51 | 732.01 | 745.01 | 1 469.57 | 1 716.28 |
| Cash and bank deposits | 159.90 | 228.41 | 307.74 | 92.94 | 222.86 |
| Cash and cash equivalents | 159.90 | 228.41 | 307.74 | 92.94 | 222.86 |
| Balance sheet total (assets) | 1 409.30 | 1 183.74 | 1 243.06 | 1 711.92 | 2 088.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 170.78 | ||||
| Other reserves | - 170.78 | ||||
| Retained earnings | 622.79 | 596.69 | 434.89 | 454.45 | 703.91 |
| Profit of the financial year | -26.11 | - 161.79 | 190.33 | 249.47 | - 102.84 |
| Shareholders equity total | 721.69 | 559.89 | 750.23 | 828.91 | 726.08 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 159.57 | 165.05 | 161.23 | 201.39 | |
| Current trade creditors | 30.21 | 26.21 | 151.13 | 26.21 | 404.31 |
| Short-term deferred tax liabilities | 120.58 | 28.00 | 116.43 | ||
| Other non-interest bearing current liabilities | 377.26 | 432.58 | 313.70 | 579.13 | 756.79 |
| Current liabilities total | 687.61 | 623.85 | 492.83 | 883.01 | 1 362.48 |
| Balance sheet total (liabilities) | 1 409.30 | 1 183.74 | 1 243.06 | 1 711.92 | 2 088.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.