Core Bolig VIII Investoraktieselskab Nr. 7 — Credit Rating and Financial Key Figures
CVR number: 38445308
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 983.00 | ||||
| External services | -35.00 | -38.00 | -35.00 | -40.00 | -44.00 |
| Gross profit | 4 948.00 | -38.00 | -35.00 | -40.00 | -44.00 |
| EBIT | 4 948.00 | -38.00 | -35.00 | -40.00 | -44.00 |
| Other financial income | 3.00 | 13.00 | 5.00 | ||
| Other financial expenses | -1.00 | -3.00 | -1.00 | -3.00 | -2.00 |
| Net income from associates (fin.) | 9 038.00 | 3 454.00 | - 953.00 | 2 942.00 | |
| Pre-tax profit | 4 947.00 | 8 997.00 | 3 421.00 | - 983.00 | 2 901.00 |
| Income taxes | -1 055.00 | -1 895.00 | - 753.00 | 135.00 | - 606.00 |
| Net earnings | 3 892.00 | 7 102.00 | 2 668.00 | - 848.00 | 2 295.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 34 835.00 | 42 998.00 | 43 952.00 | 40 999.00 | 42 528.00 |
| Investments total | 34 835.00 | 42 998.00 | 43 952.00 | 40 999.00 | 42 528.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.00 | 135.00 | |||
| Current deferred tax assets | 34.00 | 93.00 | |||
| Short term receivables total | 34.00 | 93.00 | 3.00 | 135.00 | |
| Cash and bank deposits | 13.00 | 27.00 | 35.00 | 5.00 | 9.00 |
| Cash and cash equivalents | 13.00 | 27.00 | 35.00 | 5.00 | 9.00 |
| Balance sheet total (assets) | 34 882.00 | 43 118.00 | 43 990.00 | 41 139.00 | 42 537.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Shares repurchased | 550.00 | 1 975.00 | 1 600.00 | 1 275.00 | 1 275.00 |
| Retained earnings | 15 974.00 | 17 891.00 | 23 393.00 | 24 786.00 | 22 663.00 |
| Profit of the financial year | 3 892.00 | 7 102.00 | 2 668.00 | - 848.00 | 2 295.00 |
| Shareholders equity total | 32 916.00 | 39 468.00 | 40 161.00 | 37 713.00 | 38 733.00 |
| Provisions | 1 788.00 | 3 426.00 | 3 796.00 | 3 380.00 | 3 534.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 20.00 | 8.00 | 1.00 | |
| Current owed to participating | 165.00 | 202.00 | 256.00 | ||
| Short-term deferred tax liabilities | 23.00 | 41.00 | 12.00 | ||
| Other non-interest bearing current liabilities | 11.00 | 2.00 | 2.00 | 4.00 | 2.00 |
| Current liabilities total | 178.00 | 224.00 | 33.00 | 46.00 | 270.00 |
| Balance sheet total (liabilities) | 34 882.00 | 43 118.00 | 43 990.00 | 41 139.00 | 42 537.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.