Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLST KLOAKSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 72048113
Horsensvej 6 A, 8660 Skanderborg
holst@holstkloakservice.dk
tel: 86511690
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 617.93 | 26 291.29 | 27 476.42 | 29 435.04 | 32 234.01 |
| Employee benefit expenses | -15 025.57 | -15 284.00 | -15 196.13 | -16 698.63 | -18 132.26 |
| Other operating expenses | -22.80 | ||||
| Total depreciation | -3 469.72 | -4 275.05 | -4 686.49 | -4 509.64 | -4 841.35 |
| EBIT | 7 122.64 | 6 732.24 | 7 593.80 | 8 226.77 | 9 237.59 |
| Other financial income | 0.01 | 0.26 | 71.07 | 124.01 | |
| Other financial expenses | - 218.12 | - 198.32 | - 280.68 | - 383.40 | - 395.06 |
| Pre-tax profit | 6 904.53 | 6 533.92 | 7 313.38 | 7 914.44 | 8 966.55 |
| Income taxes | -1 539.34 | -1 441.28 | -1 619.96 | -1 753.27 | -1 983.15 |
| Net earnings | 5 365.19 | 5 092.64 | 5 693.42 | 6 161.17 | 6 983.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 83.33 | 66.67 | 50.00 | 33.33 | |
| Intangible assets total | 83.33 | 66.67 | 50.00 | 33.33 | |
| Buildings | 27 716.60 | 25 373.80 | 29 064.81 | 24 580.76 | 30 613.29 |
| Machinery and equipment | 27.97 | 13.75 | 3.92 | 10.72 | |
| Advance payments and construction in progress | 3 552.41 | 1 566.98 | |||
| Tangible assets total | 27 744.57 | 25 387.56 | 29 068.73 | 28 133.17 | 32 190.99 |
| Investments total | |||||
| Non-current other receivables | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Inventories total | |||||
| Current trade debtors | 5 577.08 | 6 974.18 | 5 756.18 | 7 272.22 | 6 819.73 |
| Prepayments and accrued income | 178.47 | 184.85 | 196.69 | 144.76 | 87.96 |
| Current other receivables | 218.78 | 139.63 | 71.35 | 3.06 | |
| Short term receivables total | 5 974.32 | 7 298.66 | 6 024.22 | 7 416.98 | 6 910.75 |
| Cash and bank deposits | 2 846.11 | 8 486.42 | 7 835.26 | 6 345.80 | 12 813.20 |
| Cash and cash equivalents | 2 846.11 | 8 486.42 | 7 835.26 | 6 345.80 | 12 813.20 |
| Balance sheet total (assets) | 36 625.00 | 41 315.97 | 43 054.87 | 42 005.94 | 52 008.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 500.00 | 5 500.00 | 5 500.00 | 5 500.00 | 6 000.00 |
| Retained earnings | 4 808.43 | 4 673.62 | 4 266.26 | 4 459.68 | 4 620.85 |
| Profit of the financial year | 5 365.19 | 5 092.64 | 5 693.42 | 6 161.17 | 6 983.39 |
| Shareholders equity total | 15 173.62 | 15 766.26 | 15 959.68 | 16 620.85 | 18 104.24 |
| Provisions | 2 346.82 | 2 540.43 | 2 931.32 | 2 857.28 | 2 718.30 |
| Non-current leasing loans | 3 529.32 | 2 526.85 | 729.38 | 5 593.27 | |
| Non-current other liabilities | 1 176.69 | 13.31 | |||
| Non-current deferred tax liabilities | 1 302.30 | 2 122.14 | |||
| Non-current liabilities total | 4 706.01 | 2 526.85 | 742.69 | 1 302.30 | 7 715.41 |
| Advances received | 1 104.63 | ||||
| Current trade creditors | 838.79 | 1 289.54 | 1 065.95 | 1 521.25 | 1 024.89 |
| Current owed to group member | 270.11 | 2 681.43 | |||
| Short-term deferred tax liabilities | 1 012.02 | 1 043.66 | 998.07 | ||
| Other non-interest bearing current liabilities | 12 547.74 | 17 044.62 | 21 357.17 | 19 434.15 | 19 764.01 |
| Current liabilities total | 14 398.56 | 20 482.44 | 23 421.19 | 21 225.51 | 23 470.32 |
| Balance sheet total (liabilities) | 36 625.00 | 41 315.97 | 43 054.87 | 42 005.94 | 52 008.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.