Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDENSKOV INDUSTRI MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 18250535
Sønderskovvej 144 B, Øse 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 919.22 | 10 941.39 | 12 382.90 | 13 341.42 | 13 658.86 |
| Employee benefit expenses | -7 419.32 | -7 297.51 | -7 388.86 | -7 983.42 | -8 021.97 |
| Other operating expenses | -20.50 | -24.24 | |||
| Total depreciation | - 148.97 | - 234.49 | - 654.19 | - 902.04 | - 946.78 |
| EBIT | 1 330.43 | 3 385.16 | 4 339.86 | 4 455.95 | 4 690.10 |
| Other financial income | 14.29 | 13.78 | 89.59 | 59.89 | 66.07 |
| Other financial expenses | - 230.96 | - 233.85 | - 135.05 | - 163.99 | - 166.95 |
| Pre-tax profit | 1 113.76 | 3 165.09 | 4 294.40 | 4 351.85 | 4 589.22 |
| Income taxes | - 250.43 | - 697.60 | - 945.66 | - 965.21 | -1 013.35 |
| Net earnings | 863.34 | 2 467.49 | 3 348.74 | 3 386.64 | 3 575.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 115.54 | 2 891.81 | 2 866.43 | 4 131.68 | 3 828.27 |
| Advance payments and construction in progress | 1 497.89 | ||||
| Tangible assets total | 1 115.54 | 2 891.81 | 4 364.32 | 4 131.68 | 3 828.27 |
| Investments total | 237.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Non-current loans receivable | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
| Long term receivables total | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
| Raw materials and consumables | 2 745.93 | 3 396.94 | 2 985.89 | 3 161.03 | 3 147.99 |
| Inventories total | 2 745.93 | 3 396.94 | 2 985.89 | 3 161.03 | 3 147.99 |
| Current trade debtors | 1 137.04 | 1 094.36 | 371.73 | 654.01 | 1 690.04 |
| Prepayments and accrued income | 211.38 | 229.25 | 177.33 | 374.31 | 253.31 |
| Current other receivables | 1 930.36 | 2 284.14 | 2 707.21 | 3 360.19 | 3 145.42 |
| Short term receivables total | 3 278.78 | 3 607.75 | 3 256.27 | 4 388.52 | 5 088.76 |
| Cash and bank deposits | 5 937.70 | 4 044.00 | 4 117.03 | 5 238.31 | 5 031.20 |
| Cash and cash equivalents | 5 937.70 | 4 044.00 | 4 117.03 | 5 238.31 | 5 031.20 |
| Balance sheet total (assets) | 13 315.87 | 14 031.42 | 14 814.42 | 17 010.46 | 17 187.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 2 500.00 | 3 300.00 | 3 300.00 | |
| Other reserves | -2 500.00 | -3 300.00 | -3 300.00 | ||
| Retained earnings | 22.91 | 886.25 | 853.73 | 902.48 | 989.12 |
| Profit of the financial year | 863.34 | 2 467.49 | 3 348.74 | 3 386.64 | 3 575.87 |
| Shareholders equity total | 1 686.25 | 3 553.74 | 4 402.48 | 4 489.12 | 4 764.99 |
| Provisions | 45.00 | 248.47 | 270.36 | 389.59 | 401.46 |
| Non-current deferred tax liabilities | 923.77 | 845.99 | 1 001.47 | ||
| Non-current liabilities total | 923.77 | 845.99 | 1 001.47 | ||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 594.36 | 457.36 | 670.30 | 1 081.47 | 1 172.27 |
| Current owed to participating | 5.31 | 8 335.37 | 8 502.27 | ||
| Current owed to group member | 9 463.79 | 8 117.53 | 7 397.13 | ||
| Short-term deferred tax liabilities | 174.67 | 494.13 | |||
| Other non-interest bearing current liabilities | 1 351.80 | 1 160.20 | 1 145.08 | 1 868.93 | 1 344.68 |
| Current liabilities total | 11 584.62 | 10 229.22 | 9 217.82 | 11 285.77 | 11 019.22 |
| Balance sheet total (liabilities) | 13 315.87 | 14 031.42 | 14 814.42 | 17 010.46 | 17 187.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.