WEDEL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31085012
Jens Juuls Vej 26, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.13 | -14.00 | -21.22 | -14.12 | |
| EBIT | -6.13 | -14.00 | -21.22 | -14.12 | |
| Other financial income | 0.12 | 0.66 | 96.25 | ||
| Other financial expenses | -60.68 | -80.13 | -47.03 | -53.42 | -99.00 |
| Net income from associates (fin.) | 888.43 | 665.29 | 1 029.71 | 1 171.71 | 539.96 |
| Pre-tax profit | 821.62 | 585.16 | 968.79 | 1 097.72 | 523.08 |
| Income taxes | 13.63 | 4.96 | 12.29 | 15.91 | 3.78 |
| Net earnings | 835.25 | 590.12 | 981.08 | 1 113.63 | 526.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 527.61 | 4 992.90 | 5 717.37 | 6 689.08 | 4 729.04 |
| Investments total | 4 527.61 | 4 992.90 | 5 717.37 | 6 689.08 | 4 729.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 400.70 | 2 475.82 | |||
| Current deferred tax assets | 307.81 | 120.29 | 214.38 | 188.91 | |
| Short term receivables total | 307.81 | 120.29 | 2 615.08 | 2 664.72 | |
| Cash and bank deposits | 4.36 | 4.36 | 14.99 | 80.76 | 94.42 |
| Cash and cash equivalents | 4.36 | 4.36 | 14.99 | 80.76 | 94.42 |
| Balance sheet total (assets) | 4 839.79 | 4 997.27 | 5 852.64 | 9 384.92 | 7 488.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 200.00 | 122.00 |
| Other reserves | 2 591.68 | 3 056.97 | 3 886.67 | 2 558.38 | 2 098.34 |
| Retained earnings | - 588.50 | - 331.53 | - 685.52 | 1 423.85 | 2 875.52 |
| Profit of the financial year | 835.25 | 590.12 | 981.08 | 1 113.63 | 526.86 |
| Shareholders equity total | 3 074.03 | 3 553.55 | 4 421.63 | 5 420.86 | 5 747.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 12.50 | 10.00 | ||
| Current owed to participating | 31.84 | 31.84 | 41.97 | 41.97 | 41.97 |
| Current owed to group member | 1 487.68 | 1 304.83 | 1 373.16 | 3 803.11 | 1 577.36 |
| Short-term deferred tax liabilities | 246.18 | 106.98 | 106.47 | 111.12 | |
| Other non-interest bearing current liabilities | 0.06 | 0.07 | 1.88 | ||
| Current liabilities total | 1 765.76 | 1 443.72 | 1 431.01 | 3 964.06 | 1 740.46 |
| Balance sheet total (liabilities) | 4 839.79 | 4 997.27 | 5 852.64 | 9 384.92 | 7 488.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.