AQUASEARCH OVA ApS — Credit Rating and Financial Key Figures
CVR number: 29637822
Hedegårdsvej 8, 7190 Billund
ova@aquasearch.dk
tel: 76801026
www.aquasearch.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 705.50 | 12 285.87 | 15 667.12 | 25 054.12 | 16 687.06 |
| Employee benefit expenses | -5 857.21 | -7 153.39 | -7 596.18 | -8 126.20 | -9 011.82 |
| Other operating expenses | -7.80 | ||||
| Total depreciation | -1 308.60 | -1 416.28 | -2 188.07 | -2 209.29 | -2 602.91 |
| EBIT | 3 539.68 | 3 716.19 | 5 882.87 | 14 718.64 | 5 064.53 |
| Other financial income | 64.67 | 84.35 | 112.44 | 184.78 | 182.36 |
| Other financial expenses | - 586.25 | - 573.76 | - 776.84 | - 802.72 | - 723.95 |
| Net income from associates (fin.) | 79.95 | ||||
| Pre-tax profit | 3 098.06 | 3 226.78 | 5 218.47 | 14 100.70 | 4 522.94 |
| Income taxes | - 478.19 | - 631.32 | -1 133.03 | -3 089.86 | - 992.44 |
| Net earnings | 2 619.87 | 2 595.46 | 4 085.44 | 11 010.85 | 3 530.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 560.90 | 4 566.49 | 5 710.58 | 6 998.32 | 7 183.15 |
| Goodwill | 286.88 | 241.88 | 196.88 | 151.88 | 106.88 |
| Intangible assets total | 3 847.77 | 4 808.36 | 5 907.45 | 7 150.19 | 7 290.03 |
| Land and waters | 19 408.52 | 18 992.73 | 23 220.12 | 23 276.76 | 24 000.06 |
| Machinery and equipment | 4 178.14 | 3 949.45 | 4 237.27 | 3 897.30 | 4 197.38 |
| Advance payments and construction in progress | 2 288.20 | 5 027.40 | |||
| Tangible assets total | 25 874.86 | 27 969.58 | 27 457.40 | 27 174.06 | 28 197.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 6 120.00 | 7 462.84 | 6 105.60 | ||
| Raw materials and consumables | 4 325.00 | 5 500.00 | 357.36 | 432.06 | |
| Finished products/goods | 65.00 | 65.00 | 64.00 | 11.40 | |
| Advance payments | 956.90 | ||||
| Inventories total | 4 325.00 | 6 521.90 | 6 185.00 | 7 884.20 | 6 549.06 |
| Current trade debtors | 3 368.50 | 2 716.50 | 2 010.23 | 2 352.59 | 3 552.16 |
| Current amounts owed by group member comp. | 110.59 | 9.39 | |||
| Prepayments and accrued income | 28.73 | 23.94 | 235.99 | ||
| Current other receivables | 666.93 | 831.66 | 518.33 | 897.27 | 761.92 |
| Short term receivables total | 4 035.42 | 3 548.16 | 2 667.88 | 3 283.19 | 4 550.08 |
| Cash and bank deposits | 11.85 | 14.19 | 4 980.87 | 11 065.58 | 10 389.48 |
| Cash and cash equivalents | 11.85 | 14.19 | 4 980.87 | 11 065.58 | 10 389.48 |
| Balance sheet total (assets) | 38 094.91 | 42 862.19 | 47 198.60 | 56 557.22 | 56 976.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 333.33 | 333.33 | 333.33 | 333.33 | 333.33 |
| Other reserves | 3 560.90 | 3 561.86 | 4 454.25 | 5 458.69 | 5 602.86 |
| Retained earnings | 2 121.95 | 4 740.85 | 6 443.92 | 9 524.92 | 20 391.60 |
| Profit of the financial year | 2 619.87 | 2 595.46 | 4 085.44 | 11 010.85 | 3 530.50 |
| Shareholders equity total | 8 636.04 | 11 231.50 | 15 316.94 | 26 327.79 | 29 858.29 |
| Provisions | 524.01 | 1 155.33 | 2 288.36 | 2 725.29 | 2 778.16 |
| Non-current loans from credit institutions | 16 248.41 | 18 399.05 | 15 469.88 | 13 015.72 | 10 553.01 |
| Non-current accruals and deferred income | 1 123.00 | 1 750.00 | 1 400.00 | 1 716.85 | 3 403.07 |
| Non-current liabilities total | 17 371.41 | 20 149.05 | 16 869.88 | 14 732.57 | 13 956.08 |
| Current loans from credit institutions | 3 344.12 | 5 111.45 | 2 681.42 | 2 686.91 | 2 706.63 |
| Advances received | 646.96 | 597.89 | 8 776.42 | 4 318.84 | 4 058.41 |
| Current trade creditors | 2 081.85 | 1 650.68 | 413.96 | 2 142.59 | 1 366.33 |
| Current owed to participating | 2 190.26 | 1 076.24 | |||
| Current owed to group member | 2 005.83 | 1 076.24 | 191.64 | ||
| Short-term deferred tax liabilities | 2 652.92 | 939.57 | |||
| Other non-interest bearing current liabilities | 1 294.42 | 813.81 | 851.61 | 970.31 | 1 120.97 |
| Current liabilities total | 11 563.44 | 10 326.31 | 12 723.42 | 12 771.58 | 10 383.55 |
| Balance sheet total (liabilities) | 38 094.91 | 42 862.19 | 47 198.60 | 56 557.22 | 56 976.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.