Finøen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39718286
Ll. Sct. Peder Stræde 19, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 483.77 | 393.13 | 445.65 | 478.58 | 478.77 |
| Total depreciation | -31.69 | -33.23 | -42.80 | -43.12 | -43.36 |
| EBIT | 452.08 | 359.90 | 402.85 | 435.47 | 435.41 |
| Other financial income | 27.33 | 0.03 | |||
| Other financial expenses | - 192.84 | - 106.26 | - 129.78 | -97.96 | - 114.52 |
| Pre-tax profit | 286.56 | 253.64 | 273.10 | 337.51 | 320.89 |
| Income taxes | -67.90 | -56.50 | -64.42 | -69.95 | -70.60 |
| Net earnings | 218.66 | 197.14 | 208.68 | 267.56 | 250.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 873.09 | 7 196.93 | 7 346.90 | 7 303.78 | 7 960.17 |
| Tangible assets total | 6 873.09 | 7 196.93 | 7 346.90 | 7 303.78 | 7 960.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 13.19 | 18.92 | 20.16 | 19.53 | |
| Current other receivables | 12.76 | 7.74 | |||
| Short term receivables total | 12.76 | 20.94 | 18.92 | 20.16 | 19.53 |
| Cash and bank deposits | 196.04 | 25.18 | 192.22 | ||
| Cash and cash equivalents | 196.04 | 25.18 | 192.22 | ||
| Balance sheet total (assets) | 7 081.89 | 7 243.05 | 7 365.82 | 7 323.94 | 8 171.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 101.38 | 3 320.04 | 3 517.18 | 3 725.86 | 3 993.42 |
| Profit of the financial year | 218.66 | 197.14 | 208.68 | 267.56 | 250.30 |
| Shareholders equity total | 3 370.04 | 3 567.18 | 3 775.86 | 4 043.42 | 4 293.72 |
| Provisions | 22.43 | 37.94 | 51.16 | 49.80 | 55.68 |
| Non-current loans from credit institutions | 2 939.21 | 2 790.06 | 2 151.28 | 2 021.33 | 1 890.19 |
| Non-current other liabilities | 61.20 | 63.30 | 59.10 | 52.70 | 52.70 |
| Non-current liabilities total | 3 000.41 | 2 853.36 | 2 210.38 | 2 074.03 | 1 942.89 |
| Current loans from credit institutions | 147.90 | 149.00 | 440.76 | 197.58 | 792.20 |
| Current trade creditors | 42.50 | 60.40 | 20.00 | 34.92 | 23.20 |
| Current owed to group member | 401.54 | 639.30 | 699.96 | 995.96 | |
| Short-term deferred tax liabilities | 60.58 | 38.99 | 52.65 | 71.30 | 64.73 |
| Other non-interest bearing current liabilities | 434.60 | 131.22 | 162.04 | 149.38 | |
| Accruals and deferred income | 3.43 | 3.43 | 13.68 | 3.55 | 3.55 |
| Current liabilities total | 689.01 | 784.57 | 1 328.43 | 1 156.70 | 1 879.63 |
| Balance sheet total (liabilities) | 7 081.89 | 7 243.05 | 7 365.82 | 7 323.94 | 8 171.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.