Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BANG & BEENFELDT A/S — Credit Rating and Financial Key Figures
CVR number: 26618622
Langebrogade 3 H, 1411 København K
info@bangbeen.dk
tel: 32578250
www.bangbeen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 115.00 | 44 455.00 | 49 532.00 | 44 183.00 | 43 759.00 |
| Employee benefit expenses | -17 949.00 | -28 506.00 | -31 541.00 | -40 914.00 | -40 427.00 |
| Total depreciation | - 198.00 | - 184.00 | - 529.00 | - 836.00 | - 964.00 |
| EBIT | 12 968.00 | 15 765.00 | 17 462.00 | 2 433.00 | 2 368.00 |
| Other financial income | 17.00 | 148.00 | 252.00 | 551.00 | 14.00 |
| Other financial expenses | -68.00 | -51.00 | -93.00 | -12 836.00 | - 500.00 |
| Pre-tax profit | 12 917.00 | 15 862.00 | 17 621.00 | -9 852.00 | 1 882.00 |
| Income taxes | -2 863.00 | -4 700.00 | -4 296.00 | -1 431.00 | - 432.00 |
| Net earnings | 10 054.00 | 11 162.00 | 13 325.00 | -11 283.00 | 1 450.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 350.00 | 250.00 | 150.00 | 50.00 |
| Intangible assets total | 450.00 | 350.00 | 250.00 | 150.00 | 50.00 |
| Buildings | 52.00 | ||||
| Machinery and equipment | 344.00 | 346.00 | 2 063.00 | 2 959.00 | 2 094.00 |
| Tangible assets total | 344.00 | 398.00 | 2 063.00 | 2 959.00 | 2 094.00 |
| Holdings in group member companies | 1 300.00 | 1 300.00 | 1 300.00 | ||
| Investments total | 1 697.00 | 1 705.00 | 3 541.00 | 2 244.00 | 1 867.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10 002.00 | 24 472.00 | 21 772.00 | 18 474.00 | 13 171.00 |
| Current amounts owed by group member comp. | 2 018.00 | 7 715.00 | 12 482.00 | 864.00 | |
| Prepayments and accrued income | 383.00 | 633.00 | 983.00 | 2 050.00 | 538.00 |
| Current other receivables | 8 377.00 | 10 022.00 | 14 019.00 | 2 366.00 | 5 888.00 |
| Current deferred tax assets | 2 171.00 | ||||
| Short term receivables total | 20 780.00 | 45 013.00 | 49 256.00 | 23 754.00 | 19 597.00 |
| Cash and bank deposits | 8 690.00 | 90.00 | 15.00 | 55.00 | 60.00 |
| Cash and cash equivalents | 8 690.00 | 90.00 | 15.00 | 55.00 | 60.00 |
| Balance sheet total (assets) | 31 961.00 | 47 556.00 | 55 125.00 | 29 162.00 | 23 668.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 000.00 | 9 400.00 | 5 900.00 | ||
| Other reserves | -5 900.00 | ||||
| Retained earnings | 2 588.00 | 2 779.00 | 4 541.00 | 8 365.00 | -8 818.00 |
| Profit of the financial year | 10 054.00 | 11 162.00 | 13 325.00 | -11 283.00 | 1 450.00 |
| Shareholders equity total | 13 142.00 | 21 441.00 | 27 766.00 | -2 418.00 | -6 868.00 |
| Provisions | 4 624.00 | 3 859.00 | 4 201.00 | 5 702.00 | 6 134.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.00 | 327.00 | 3 862.00 | 5 843.00 | 3 555.00 |
| Advances received | 3 064.00 | ||||
| Current trade creditors | 1 280.00 | 1 650.00 | 1 850.00 | 4 479.00 | 3 603.00 |
| Current owed to participating | 100.00 | 4 090.00 | 3 637.00 | ||
| Short-term deferred tax liabilities | 2 555.00 | 7 022.00 | 8 910.00 | 2 996.00 | 1 221.00 |
| Other non-interest bearing current liabilities | 7 290.00 | 9 854.00 | 6 106.00 | 7 227.00 | 7 644.00 |
| Accruals and deferred income | 3 403.00 | 2 330.00 | 1 243.00 | 4 742.00 | |
| Current liabilities total | 14 195.00 | 22 256.00 | 23 158.00 | 25 878.00 | 24 402.00 |
| Balance sheet total (liabilities) | 31 961.00 | 47 556.00 | 55 125.00 | 29 162.00 | 23 668.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.