Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S&P Pensionsmægler Lillelund ApS — Credit Rating and Financial Key Figures
CVR number: 33075189
Esbjergvej 47, 6600 Vejen
mogens.lillelund@soderbergpartners.dk
tel: 31233260
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 047.56 | - 874.27 | - 508.63 | - 111.02 | - 187.41 |
| Employee benefit expenses | -1 363.29 | - 910.43 | - 146.35 | - 304.10 | - 518.09 |
| Total depreciation | -40.00 | -40.00 | -40.00 | -40.00 | -40.00 |
| Reduction in value of non-current assets | 339.71 | ||||
| EBIT | - 355.73 | -1 824.69 | - 694.98 | - 115.40 | - 745.50 |
| Other financial income | 153.53 | 82.28 | 447.75 | 356.00 | 395.28 |
| Other financial expenses | -42.53 | -55.92 | -55.04 | -30.43 | - 179.39 |
| Net income from associates (fin.) | 225.60 | 10 305.83 | |||
| Pre-tax profit | -19.12 | 8 507.48 | - 302.27 | 210.16 | - 529.61 |
| Income taxes | - 128.33 | -1.00 | -4.00 | ||
| Net earnings | - 147.45 | 8 506.48 | - 306.27 | 210.16 | - 529.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 160.00 | 120.00 | 80.00 | 40.00 | |
| Tangible assets total | 160.00 | 120.00 | 80.00 | 40.00 | |
| Participating interests | 1 001.51 | 3 717.84 | |||
| Investments total | 1 091.51 | 7 733.96 | 90.00 | 90.00 | 90.00 |
| Non-curr. owed by group member comp. | 1 433.81 | 668.56 | |||
| Non-current loans receivable | 7 643.96 | 7 983.68 | 7 423.68 | ||
| Long term receivables total | 1 433.81 | 8 312.52 | 7 983.68 | 7 423.68 | |
| Inventories total | |||||
| Current trade debtors | 97.08 | 101.77 | |||
| Current amounts owed by group member comp. | 0.00 | 0.00 | 549.89 | 4 880.54 | |
| Prepayments and accrued income | 81.25 | 43.75 | 6.25 | 15.63 | |
| Current deferred tax assets | 5.00 | 4.00 | |||
| Short term receivables total | 86.25 | 144.83 | 108.02 | 549.89 | 4 896.16 |
| Cash and bank deposits | 585.73 | 111.75 | 160.42 | ||
| Cash and cash equivalents | 585.73 | 111.75 | 160.42 | ||
| Balance sheet total (assets) | 1 923.49 | 9 432.60 | 8 702.29 | 8 823.98 | 12 409.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 58.18 | -89.27 | 8 417.22 | 8 110.95 | 8 321.11 |
| Profit of the financial year | - 147.45 | 8 506.48 | - 306.27 | 210.16 | - 529.61 |
| Shareholders equity total | -9.27 | 8 497.22 | 8 190.95 | 8 401.11 | 7 871.51 |
| Non-current other liabilities | 78.71 | 78.71 | |||
| Non-current deferred tax liabilities | 202.56 | ||||
| Non-current liabilities total | 202.56 | 78.71 | 78.71 | ||
| Current loans from credit institutions | 17.62 | 4 055.56 | |||
| Current trade creditors | 72.37 | 154.47 | 232.34 | ||
| Current owed to participating | 25.01 | 9.15 | |||
| Current owed to group member | 611.52 | ||||
| Other non-interest bearing current liabilities | 1 118.68 | 839.06 | 360.26 | 243.39 | 241.29 |
| Current liabilities total | 1 730.20 | 856.68 | 432.63 | 422.87 | 4 538.34 |
| Balance sheet total (liabilities) | 1 923.49 | 9 432.60 | 8 702.29 | 8 823.98 | 12 409.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.