Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.S. SKO ApS — Credit Rating and Financial Key Figures
CVR number: 19445593
Jernbanegade 12, 4800 Nykøbing F
nykoebingfalster@skoringen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 349.04 | 3 165.42 | 3 027.25 | 2 880.18 | 2 850.03 |
| Employee benefit expenses | -1 841.04 | -2 339.19 | -2 378.12 | -2 355.93 | -2 276.90 |
| Other operating expenses | - 105.85 | ||||
| Total depreciation | - 158.65 | - 161.82 | - 136.27 | - 115.31 | -94.35 |
| EBIT | 349.34 | 664.41 | 407.01 | 408.94 | 478.79 |
| Other financial income | 147.48 | 127.08 | 231.71 | 325.23 | 156.80 |
| Other financial expenses | -31.65 | -16.44 | -68.31 | -32.67 | -27.96 |
| Pre-tax profit | 465.17 | 775.04 | 570.41 | 701.50 | 607.62 |
| Income taxes | -97.74 | - 166.10 | - 130.01 | - 142.89 | - 135.82 |
| Net earnings | 367.43 | 608.95 | 440.40 | 558.61 | 471.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 314.25 | 295.03 | 203.19 | 132.30 | 309.00 |
| Machinery and equipment | 70.71 | 271.63 | 227.21 | 182.79 | 138.37 |
| Tangible assets total | 384.96 | 566.67 | 430.40 | 315.09 | 447.37 |
| Investments total | |||||
| Non-current loans receivable | 1 621.86 | 1 654.17 | 1 681.68 | 1 701.13 | 1 696.85 |
| Non-current other receivables | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | 1 651.86 | 1 684.17 | 1 711.68 | 1 731.13 | 1 726.85 |
| Finished products/goods | 2 948.96 | 3 025.13 | 3 902.60 | 3 345.79 | 3 315.64 |
| Inventories total | 2 948.96 | 3 025.13 | 3 902.60 | 3 345.79 | 3 315.64 |
| Current trade debtors | 106.36 | 139.73 | 143.96 | 102.00 | 100.21 |
| Current amounts owed by group member comp. | 3 119.49 | 3 168.10 | 3 216.17 | 1 477.85 | 2 361.88 |
| Current other receivables | 289.99 | 37.69 | 25.70 | 0.61 | |
| Current deferred tax assets | 168.44 | 112.78 | 108.32 | 120.79 | 121.02 |
| Short term receivables total | 3 684.29 | 3 458.30 | 3 494.15 | 1 701.25 | 2 583.11 |
| Cash and bank deposits | 274.42 | 407.47 | 102.71 | 376.58 | 11.70 |
| Cash and cash equivalents | 274.42 | 407.47 | 102.71 | 376.58 | 11.70 |
| Balance sheet total (assets) | 8 944.48 | 9 141.74 | 9 641.53 | 7 469.84 | 8 084.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | |||
| Retained earnings | 5 591.96 | 5 959.39 | 4 068.34 | 4 508.74 | 4 067.35 |
| Profit of the financial year | 367.43 | 608.95 | 440.40 | 558.61 | 471.81 |
| Shareholders equity total | 6 159.39 | 6 768.34 | 7 208.74 | 5 267.35 | 5 739.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.92 | 11.21 | 11.91 | 8.22 | 372.22 |
| Current trade creditors | 369.35 | 1 501.95 | 1 366.95 | 1 282.38 | 1 109.60 |
| Short-term deferred tax liabilities | 144.94 | 281.38 | 280.92 | 291.41 | |
| Other non-interest bearing current liabilities | 2 406.81 | 715.31 | 772.56 | 630.97 | 572.28 |
| Current liabilities total | 2 785.09 | 2 373.40 | 2 432.80 | 2 202.50 | 2 345.51 |
| Balance sheet total (liabilities) | 8 944.48 | 9 141.74 | 9 641.53 | 7 469.84 | 8 084.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.