PYRONEER A/S — Credit Rating and Financial Key Figures
CVR number: 33962185
Kraftværksvej 53, Skærbæk 7000 Fredericia
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 300.00 | ||||
| External services | -10.00 | -12.00 | -13.00 | 22.00 | 3.00 |
| Gross profit | -10.00 | 288.00 | -13.00 | 22.00 | 3.00 |
| EBIT | -10.00 | 288.00 | -13.00 | -22.00 | -3.00 |
| Other financial income | 16.00 | 136.00 | |||
| Other financial expenses | -7.00 | -3.00 | -2.00 | -2.00 | -6.00 |
| Pre-tax profit | -17.00 | 285.00 | -15.00 | -8.00 | 127.00 |
| Income taxes | 4.00 | -63.00 | 3.00 | 2.00 | -28.00 |
| Net earnings | -13.00 | 222.00 | -12.00 | -6.00 | 99.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 979.00 | 4 280.00 | 4 192.00 | 4 197.00 | 4 314.00 |
| Current deferred tax assets | 4.00 | 3.00 | 3.00 | 1.00 | |
| Short term receivables total | 3 983.00 | 4 280.00 | 4 195.00 | 4 200.00 | 4 315.00 |
| Balance sheet total (assets) | 3 983.00 | 4 280.00 | 4 195.00 | 4 200.00 | 4 315.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 2 176.00 | 2 275.00 | |||
| Retained earnings | 1 986.00 | 1 973.00 | 2 195.00 | 6.00 | -99.00 |
| Profit of the financial year | -13.00 | 222.00 | -12.00 | -6.00 | 99.00 |
| Shareholders equity total | 3 973.00 | 4 195.00 | 4 183.00 | 4 176.00 | 4 275.00 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | |||
| Current owed to group member | 10.00 | ||||
| Short-term deferred tax liabilities | 63.00 | 28.00 | |||
| Other non-interest bearing current liabilities | 10.00 | 23.00 | 12.00 | ||
| Current liabilities total | 10.00 | 85.00 | 12.00 | 23.00 | 40.00 |
| Balance sheet total (liabilities) | 3 983.00 | 4 280.00 | 4 195.00 | 4 200.00 | 4 315.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.