Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simple ERP Vest A/S — Credit Rating and Financial Key Figures
CVR number: 14918876
Rosenholmvej 13, Tjørring 7400 Herning
info@conceptdata.dk
tel: 97269880
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 918.29 | 10 563.96 | 11 475.17 | 12 619.82 | 6 157.72 |
| Employee benefit expenses | -5 917.61 | -6 361.99 | -6 239.44 | -7 559.07 | -3 136.01 |
| Total depreciation | - 188.67 | -83.86 | -31.85 | -19.47 | -9.74 |
| EBIT | 3 812.01 | 4 118.11 | 5 203.87 | 5 041.28 | 3 011.98 |
| Other financial income | 180.13 | 186.78 | 338.90 | 318.11 | 43.77 |
| Other financial expenses | -36.52 | -20.79 | -22.77 | -23.72 | |
| Pre-tax profit | 3 955.62 | 4 284.10 | 5 520.00 | 5 335.67 | 3 055.75 |
| Income taxes | - 873.33 | - 945.48 | -1 217.10 | -1 177.12 | - 722.81 |
| Net earnings | 3 082.29 | 3 338.62 | 4 302.90 | 4 158.55 | 2 332.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 293.98 | 70.80 | 38.95 | 19.47 | 9.74 |
| Tangible assets total | 293.98 | 70.80 | 38.95 | 19.47 | 9.74 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 147.12 | 224.97 | 120.26 | ||
| Finished products/goods | 88.33 | 71.81 | |||
| Inventories total | 147.12 | 224.97 | 120.26 | 88.33 | 71.81 |
| Current trade debtors | 2 318.40 | 2 591.44 | 2 824.21 | 3 081.50 | 3 328.24 |
| Current amounts owed by group member comp. | 4 756.50 | 4 985.73 | 5 294.24 | 5 085.30 | 5 126.31 |
| Prepayments and accrued income | 76.04 | 166.24 | 149.00 | 101.69 | 20.74 |
| Current other receivables | 347.39 | 173.55 | 282.96 | 155.92 | |
| Short term receivables total | 7 498.32 | 7 916.96 | 8 267.45 | 8 551.45 | 8 631.22 |
| Cash and bank deposits | 3 446.15 | 4 004.84 | 5 749.68 | 5 132.48 | 1 345.38 |
| Cash and cash equivalents | 3 446.15 | 4 004.84 | 5 749.68 | 5 132.48 | 1 345.38 |
| Balance sheet total (assets) | 11 460.58 | 12 292.58 | 14 251.35 | 13 866.73 | 10 133.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 6 000.00 | 4 200.00 | 3 240.76 |
| Retained earnings | - 774.55 | - 692.25 | -3 353.63 | -3 250.73 | -2 332.94 |
| Profit of the financial year | 3 082.29 | 3 338.62 | 4 302.90 | 4 158.55 | 2 332.94 |
| Shareholders equity total | 5 808.75 | 6 147.37 | 7 450.27 | 5 608.82 | 3 741.76 |
| Provisions | 48.84 | 53.30 | 138.96 | 47.21 | |
| Non-current deferred tax liabilities | 1 268.86 | 770.02 | |||
| Non-current liabilities total | 1 268.86 | 770.02 | |||
| Current loans from credit institutions | 1.52 | 28.16 | 88.48 | ||
| Advances received | 187.50 | 13.94 | |||
| Current trade creditors | 1 094.19 | 1 324.79 | 1 519.02 | 1 970.55 | 1 774.63 |
| Current owed to group member | 359.66 | 374.00 | 396.44 | 420.16 | |
| Short-term deferred tax liabilities | 907.59 | 941.02 | 1 131.44 | ||
| Other non-interest bearing current liabilities | 1 373.15 | 1 620.31 | 1 642.88 | 2 487.53 | 1 783.00 |
| Accruals and deferred income | 1 680.90 | 1 830.28 | 1 930.23 | 2 063.59 | 1 975.24 |
| Current liabilities total | 5 602.99 | 6 091.91 | 6 662.12 | 6 941.84 | 5 621.36 |
| Balance sheet total (liabilities) | 11 460.58 | 12 292.58 | 14 251.35 | 13 866.73 | 10 133.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.