Johnny Kofoed-Jensen Statsautoriseret Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 40992138
Manenvej 28, 3460 Birkerød
Johnny@kofoed-jensen.dk
kofoed-jensen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 048.04 | 1 571.11 | 1 703.26 | 1 680.88 | 2 423.78 |
| Employee benefit expenses | - 627.56 | - 590.95 | - 406.17 | - 712.90 | - 713.41 |
| EBIT | 420.48 | 980.15 | 1 297.09 | 967.98 | 1 710.37 |
| Other financial income | 29.99 | 68.49 | |||
| Other financial expenses | -20.60 | -26.10 | -20.18 | -19.66 | -21.32 |
| Pre-tax profit | 399.88 | 954.05 | 1 276.91 | 978.31 | 1 757.54 |
| Income taxes | -88.02 | - 210.73 | - 280.80 | - 216.27 | - 389.53 |
| Net earnings | 311.86 | 743.33 | 996.11 | 762.04 | 1 368.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 150.00 | 1 150.00 | 2 254.50 | 2 243.01 | 2 230.69 |
| Long term receivables total | 1 150.00 | 1 150.00 | 2 254.50 | 2 243.01 | 2 230.69 |
| Inventories total | |||||
| Current trade debtors | 471.19 | 621.70 | 460.58 | 334.94 | 846.14 |
| Prepayments and accrued income | 3.11 | ||||
| Current other receivables | 56.46 | 89.83 | 27.56 | 51.00 | 21.62 |
| Current deferred tax assets | 10.76 | ||||
| Short term receivables total | 530.76 | 711.54 | 488.14 | 396.70 | 867.76 |
| Other current investments | 499.55 | 1 150.00 | |||
| Cash and bank deposits | 114.28 | 35.65 | 780.77 | ||
| Cash and cash equivalents | 114.28 | 535.20 | 1 930.77 | ||
| Balance sheet total (assets) | 1 680.76 | 1 975.82 | 2 742.64 | 3 174.90 | 5 029.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | - 113.00 | 84.46 | 709.99 | 1 584.10 | 2 211.14 |
| Profit of the financial year | 311.86 | 743.33 | 996.11 | 762.04 | 1 368.02 |
| Shareholders equity total | 361.86 | 992.19 | 1 873.90 | 2 518.14 | 3 764.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 403.97 | 14.05 | |||
| Advances received | 70.50 | 475.00 | |||
| Current trade creditors | 10.16 | 5.49 | 9.95 | ||
| Current owed to participating | 438.51 | 612.67 | 448.93 | 295.90 | 154.04 |
| Short-term deferred tax liabilities | 88.02 | 89.95 | 26.02 | 97.14 | |
| Other non-interest bearing current liabilities | 388.40 | 210.52 | 369.58 | 355.38 | 528.94 |
| Current liabilities total | 1 318.90 | 983.63 | 868.74 | 656.76 | 1 265.07 |
| Balance sheet total (liabilities) | 1 680.76 | 1 975.82 | 2 742.64 | 3 174.90 | 5 029.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.