BE Holding 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 38388673
Klintevej 18, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 059.26 | 2 667.40 | 9 909.97 | 497.89 | -3 104.42 |
| External services | -5.00 | -8.91 | -9.23 | -9.92 | -9.13 |
| Gross profit | 3 054.26 | 2 658.49 | 9 900.74 | 487.97 | -3 113.55 |
| EBIT | 3 054.26 | 2 658.49 | 9 900.74 | 487.97 | -3 113.55 |
| Other financial income | 187.21 | 89.86 | 116.63 | 106.72 | 159.46 |
| Other financial expenses | -40.99 | -21.28 | -40.17 | -44.41 | -4.38 |
| Pre-tax profit | 3 200.49 | 2 727.06 | 9 977.20 | 550.28 | -2 958.48 |
| Income taxes | -37.54 | -13.22 | -22.68 | 416.11 | -5.76 |
| Net earnings | 3 162.94 | 2 713.84 | 9 954.53 | 966.39 | -2 964.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 41 680.29 | 42 811.77 | 46 383.59 | 35 218.30 | 30 467.95 |
| Participating interests | 100.00 | 100.00 | |||
| Investments total | 41 680.29 | 42 811.77 | 46 383.59 | 35 318.30 | 30 567.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 795.34 | 4 087.91 | 4 889.97 | 5 499.95 | 6 723.03 |
| Current deferred tax assets | 1 284.25 | 757.43 | 849.73 | 935.21 | 1 103.27 |
| Short term receivables total | 4 079.58 | 4 845.34 | 5 739.70 | 6 435.16 | 7 826.30 |
| Cash and bank deposits | 1.27 | 1.36 | 2.06 | 2.04 | 11.65 |
| Cash and cash equivalents | 1.27 | 1.36 | 2.06 | 2.04 | 11.65 |
| Balance sheet total (assets) | 45 761.14 | 47 658.46 | 52 125.34 | 41 755.50 | 38 405.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 63.30 | 63.30 | 63.30 | 63.30 | 63.30 |
| Shares repurchased | 1 600.00 | 6 400.00 | 1 600.00 | 1 600.00 | |
| Other reserves | 2 115.23 | ||||
| Retained earnings | 39 274.60 | 36 101.62 | 35 162.09 | 35 668.66 | 36 580.13 |
| Profit of the financial year | 3 162.94 | 2 713.84 | 9 954.53 | 966.39 | -2 964.23 |
| Shareholders equity total | 44 100.85 | 45 278.76 | 48 895.15 | 38 298.36 | 33 679.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.44 | 7.44 | 7.44 | 7.44 | 7.44 |
| Current owed to group member | 618.20 | 1 601.61 | 2 358.23 | 2 730.97 | 3 155.73 |
| Short-term deferred tax liabilities | 1 034.66 | 770.65 | 864.53 | 718.74 | 1 135.54 |
| Other non-interest bearing current liabilities | 428.00 | ||||
| Current liabilities total | 1 660.30 | 2 379.70 | 3 230.20 | 3 457.14 | 4 726.70 |
| Balance sheet total (liabilities) | 45 761.14 | 47 658.46 | 52 125.34 | 41 755.50 | 38 405.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.