Heimstaden BS Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 33047827
Sankt Petri Passage 5, 1165 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -46.41 | -18.13 | |||
| Gross profit | -66.00 | -75.00 | 371.46 | -46.41 | -18.13 |
| EBIT | -66.00 | -75.00 | 371.46 | -46.41 | -18.13 |
| Other financial income | 827.00 | 769.00 | 2 095.32 | 52.08 | |
| Other financial expenses | -78.00 | - 786.00 | - 478.60 | -1 011.61 | -52.21 |
| Net income from associates (fin.) | -51.76 | ||||
| Pre-tax profit | 683.00 | -92.00 | 1 936.42 | -1 058.02 | -18.26 |
| Income taxes | - 150.00 | 20.00 | - 409.33 | 231.35 | 0.96 |
| Net earnings | 533.00 | -72.00 | 1 527.09 | - 826.67 | -17.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 480.00 | 480.00 | 400.00 | 400.00 | 9 000.00 |
| Investments total | 480.00 | 480.00 | 400.00 | 400.00 | 9 000.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 25 579.00 | 26 132.00 | 25 736.19 | 10 480.75 | 3 456.12 |
| Current other receivables | 0.10 | ||||
| Current deferred tax assets | 61.00 | 291.00 | 329.21 | 749.43 | 35.39 |
| Short term receivables total | 25 640.00 | 26 423.00 | 26 065.40 | 11 230.19 | 3 491.61 |
| Cash and bank deposits | 40.00 | 15.00 | 54.55 | ||
| Cash and cash equivalents | 40.00 | 15.00 | 54.55 | ||
| Balance sheet total (assets) | 26 160.00 | 26 918.00 | 26 519.95 | 11 630.19 | 12 491.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 9 247.00 | 9 780.00 | 9 707.63 | 11 234.72 | 12 008.05 |
| Profit of the financial year | 533.00 | -72.00 | 1 527.09 | - 826.67 | -17.30 |
| Shareholders equity total | 10 280.00 | 10 208.00 | 11 734.72 | 10 908.05 | 12 490.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 709.07 | 0.86 | ||
| Current owed to group member | 15 830.00 | 16 538.00 | 14 135.37 | 13.06 | |
| Short-term deferred tax liabilities | 106.00 | 584.86 | |||
| Other non-interest bearing current liabilities | 50.00 | 65.00 | 65.00 | ||
| Current liabilities total | 15 880.00 | 16 710.00 | 14 785.23 | 722.13 | 0.86 |
| Balance sheet total (liabilities) | 26 160.00 | 26 918.00 | 26 519.95 | 11 630.19 | 12 491.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.