REBELLION A/S — Credit Rating and Financial Key Figures
CVR number: 11988482
Langelinie Allé 35, 2100 København Ø
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.00 | -16.00 | -19.29 | -15.00 | |
| EBIT | -26.00 | -16.00 | -19.29 | -15.00 | |
| Other financial income | 0.10 | ||||
| Other financial expenses | -30.00 | -10.00 | -1.00 | -0.09 | |
| Pre-tax profit | -56.00 | -10.00 | -17.00 | -19.28 | -15.00 |
| Net earnings | -56.00 | -10.00 | -17.00 | -19.28 | -15.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 423.00 | 423.00 | 494.67 | 479.67 | |
| Short term receivables total | 423.00 | 423.00 | 494.67 | 479.67 | |
| Cash and bank deposits | 2 103.00 | 93.00 | 91.00 | ||
| Cash and cash equivalents | 2 103.00 | 93.00 | 91.00 | ||
| Balance sheet total (assets) | 2 103.00 | 516.00 | 514.00 | 494.67 | 479.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Retained earnings | 81.00 | 25.00 | 15.00 | -2.05 | -21.33 |
| Profit of the financial year | -56.00 | -10.00 | -17.00 | -19.28 | -15.00 |
| Shareholders equity total | 526.00 | 516.00 | 499.00 | 479.67 | 464.67 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 577.00 | ||||
| Other non-interest bearing current liabilities | 15.00 | 15.00 | 15.00 | ||
| Current liabilities total | 1 577.00 | 15.00 | 15.00 | 15.00 | |
| Balance sheet total (liabilities) | 2 103.00 | 516.00 | 514.00 | 494.67 | 479.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.