Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPTIMIZE IT ApS — Credit Rating and Financial Key Figures
CVR number: 31064406
Callisensvej 42, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 035.19 | 278.45 | 525.95 | 994.78 | 1 356.76 |
| Employee benefit expenses | - 752.42 | - 753.10 | - 759.70 | - 790.91 | - 814.25 |
| EBIT | 282.77 | - 474.65 | - 233.74 | 203.87 | 542.51 |
| Other financial income | 14.40 | 2.60 | 9.46 | 7.53 | |
| Other financial expenses | -4.81 | -2.29 | -39.18 | -0.26 | |
| Pre-tax profit | 292.37 | - 474.34 | - 272.92 | 213.08 | 550.04 |
| Income taxes | -64.19 | 104.14 | 60.25 | -47.08 | - 121.24 |
| Net earnings | 228.17 | - 370.20 | - 212.68 | 166.00 | 428.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 4.37 | 4.37 | 4.02 | 4.02 | 4.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 178.09 | 353.88 | 247.09 | 311.29 | |
| Current amounts owed by group member comp. | 337.08 | 246.04 | 246.80 | ||
| Prepayments and accrued income | 2.35 | 2.00 | |||
| Current other receivables | 71.28 | 0.10 | |||
| Current deferred tax assets | 104.14 | 164.39 | |||
| Short term receivables total | 517.51 | 177.42 | 518.36 | 493.13 | 558.10 |
| Cash and bank deposits | 301.09 | 39.68 | 66.51 | 227.99 | 737.68 |
| Cash and cash equivalents | 301.09 | 39.68 | 66.51 | 227.99 | 737.68 |
| Balance sheet total (assets) | 822.97 | 221.47 | 588.89 | 725.14 | 1 299.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 228.17 | ||||
| Retained earnings | - 228.17 | 429.80 | 217.12 | 383.12 | |
| Profit of the financial year | 228.17 | - 370.20 | - 212.68 | 166.00 | 428.79 |
| Shareholders equity total | 353.17 | - 245.20 | 342.12 | 508.12 | 936.92 |
| Non-current deferred tax liabilities | 64.19 | ||||
| Non-current liabilities total | 64.19 | ||||
| Current trade creditors | 15.00 | 15.00 | 16.40 | 25.00 | 23.40 |
| Current owed to participating | 10.46 | 10.46 | 10.46 | ||
| Current owed to group member | 351.38 | 61.09 | |||
| Short-term deferred tax liabilities | 140.42 | 64.19 | 11.77 | 121.24 | |
| Other non-interest bearing current liabilities | 250.19 | 36.10 | 158.82 | 169.79 | 207.78 |
| Current liabilities total | 405.61 | 466.67 | 246.77 | 217.02 | 362.88 |
| Balance sheet total (liabilities) | 822.97 | 221.47 | 588.89 | 725.14 | 1 299.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.