IP NETCOM A/S — Credit Rating and Financial Key Figures
CVR number: 32569064
Sadelmagervej 14, 7100 Vejle
nje@ipnetcom.dk
tel: 63407400
www.ipnetcom.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 761.21 | 5 527.70 | 5 187.18 | 5 132.22 | 5 058.02 |
| Employee benefit expenses | -5 391.02 | -5 069.77 | -4 608.51 | -4 578.41 | -4 406.62 |
| Total depreciation | -59.73 | -59.73 | -62.60 | -66.62 | -66.62 |
| EBIT | 310.46 | 398.20 | 516.06 | 487.20 | 584.78 |
| Other financial expenses | - 112.26 | -89.58 | - 153.58 | - 264.50 | - 309.58 |
| Pre-tax profit | 198.20 | 308.62 | 362.49 | 222.69 | 275.20 |
| Income taxes | -48.56 | -74.14 | -89.30 | -63.32 | -80.55 |
| Net earnings | 149.64 | 234.48 | 273.19 | 159.37 | 194.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 238.92 | 179.19 | 151.03 | 84.42 | 17.80 |
| Tangible assets total | 238.92 | 179.19 | 151.03 | 84.42 | 17.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 598.06 | 570.87 | 667.11 | 797.02 | 953.56 |
| Inventories total | 598.06 | 570.87 | 667.11 | 797.02 | 953.56 |
| Current trade debtors | 3 940.73 | 2 996.22 | 3 745.20 | 3 932.48 | 4 494.20 |
| Current amounts owed by group member comp. | 28.16 | 75.29 | |||
| Prepayments and accrued income | 26.63 | 40.64 | 37.14 | 175.71 | 175.42 |
| Current other receivables | 315.28 | 359.50 | 294.47 | 278.35 | 320.07 |
| Current deferred tax assets | 2.21 | 9.26 | 13.22 | ||
| Short term receivables total | 4 282.65 | 3 396.37 | 4 079.02 | 4 423.97 | 5 078.19 |
| Cash and bank deposits | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
| Cash and cash equivalents | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
| Balance sheet total (assets) | 5 122.88 | 4 149.68 | 4 900.42 | 5 308.67 | 6 052.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 150.00 | 150.00 | |||
| Retained earnings | - 149.23 | 0.40 | 234.89 | 358.07 | 517.45 |
| Profit of the financial year | 149.64 | 234.48 | 273.19 | 159.37 | 194.66 |
| Shareholders equity total | 650.40 | 734.89 | 1 008.07 | 1 167.45 | 1 212.10 |
| Provisions | 7.50 | 1.40 | |||
| Non-current other liabilities | 225.23 | 606.75 | |||
| Non-current deferred tax liabilities | 203.79 | 210.92 | 224.82 | ||
| Non-current liabilities total | 225.23 | 606.75 | 203.79 | 210.92 | 224.82 |
| Current loans from credit institutions | 371.87 | 89.44 | 1 518.12 | 1 574.59 | 2 174.78 |
| Current trade creditors | 78.93 | 55.84 | 45.21 | 43.06 | 62.22 |
| Current owed to group member | 351.49 | 371.96 | 531.11 | 410.91 | 520.23 |
| Short-term deferred tax liabilities | 43.06 | 80.24 | 46.92 | 70.36 | 84.50 |
| Other non-interest bearing current liabilities | 3 394.39 | 2 209.15 | 1 547.20 | 1 831.37 | 1 774.16 |
| Current liabilities total | 4 239.74 | 2 806.64 | 3 688.56 | 3 930.30 | 4 615.89 |
| Balance sheet total (liabilities) | 5 122.88 | 4 149.68 | 4 900.42 | 5 308.67 | 6 052.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.