Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TK STÅL ApS — Credit Rating and Financial Key Figures
CVR number: 31326664
Tørveskæret 17, Sparkær 8800 Viborg
tk@tk-steel.dk
tel: 97541771
https://tk-steel.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 199.28 | 7 664.61 | 8 911.41 | 17 256.66 | 21 097.55 |
| Employee benefit expenses | -5 355.65 | -5 460.85 | -6 637.39 | -18 337.90 | -18 586.63 |
| Total depreciation | - 247.95 | - 396.45 | - 401.13 | - 600.87 | - 552.54 |
| EBIT | 595.67 | 1 807.31 | 1 872.90 | -1 682.11 | 1 958.38 |
| Other financial income | 0.28 | 11.93 | 3.12 | 6.63 | |
| Other financial expenses | -72.09 | - 138.53 | - 178.93 | -1 067.50 | - 928.47 |
| Pre-tax profit | 523.86 | 1 680.72 | 1 693.97 | -2 746.50 | 1 036.54 |
| Income taxes | - 122.32 | - 374.85 | - 379.82 | 629.91 | - 301.44 |
| Net earnings | 401.54 | 1 305.87 | 1 314.15 | -2 116.59 | 735.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 800.00 | 1 600.00 | |||
| Intangible assets total | 1 800.00 | 1 600.00 | |||
| Buildings | 854.96 | 851.63 | 710.93 | 777.25 | 817.89 |
| Machinery and equipment | 100.35 | 298.19 | 442.19 | 368.93 | 349.23 |
| Tangible assets total | 955.31 | 1 149.82 | 1 153.12 | 1 146.18 | 1 167.12 |
| Investments total | 112.00 | 15.00 | 15.00 | 35.40 | |
| Non-current other receivables | 95.21 | 25.83 | 28.91 | 19.53 | 20.00 |
| Long term receivables total | 95.21 | 25.83 | 28.91 | 19.53 | 20.00 |
| Raw materials and consumables | 818.48 | 797.26 | 1 306.91 | 3 505.96 | 3 939.24 |
| Inventories total | 818.48 | 797.26 | 1 306.91 | 3 505.96 | 3 939.24 |
| Current trade debtors | 1 387.78 | 1 845.24 | 2 357.42 | 6 130.86 | 6 476.89 |
| Current amounts owed by group member comp. | 227.87 | 266.03 | 314.23 | 3 581.57 | 3 512.15 |
| Prepayments and accrued income | 39.11 | 96.26 | 170.56 | 86.39 | 66.92 |
| Current other receivables | 2 456.73 | 2 578.58 | 2 059.76 | 4 297.16 | 6 691.95 |
| Current deferred tax assets | 354.30 | 96.90 | |||
| Short term receivables total | 4 111.48 | 4 786.11 | 4 901.97 | 14 450.28 | 16 844.81 |
| Balance sheet total (assets) | 6 092.48 | 6 774.02 | 7 405.90 | 20 957.35 | 23 571.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 204.71 | 1 606.25 | 2 912.12 | 4 226.27 | 2 109.68 |
| Profit of the financial year | 401.54 | 1 305.87 | 1 314.15 | -2 116.59 | 735.09 |
| Shareholders equity total | 1 731.25 | 3 037.12 | 4 351.27 | 2 234.68 | 2 969.78 |
| Provisions | 177.70 | 164.10 | 154.10 | ||
| Capital loans | 500.00 | ||||
| Non-current loans from credit institutions | 3 502.86 | 3 700.66 | |||
| Non-current deferred tax liabilities | 2 250.00 | 1 500.00 | |||
| Non-current liabilities total | 5 752.86 | 5 700.66 | |||
| Current loans from credit institutions | 1 595.39 | 1 356.98 | 661.95 | 5 941.23 | 7 671.35 |
| Current trade creditors | 675.69 | 703.06 | 705.62 | 2 519.35 | 2 860.29 |
| Current owed to participating | 2.16 | ||||
| Current owed to group member | 239.22 | ||||
| Short-term deferred tax liabilities | 51.92 | 388.45 | 389.82 | ||
| Other non-interest bearing current liabilities | 1 860.53 | 1 124.30 | 1 143.15 | 4 509.24 | 4 127.71 |
| Current liabilities total | 4 183.53 | 3 572.80 | 2 900.53 | 12 969.82 | 14 900.73 |
| Balance sheet total (liabilities) | 6 092.48 | 6 774.02 | 7 405.90 | 20 957.35 | 23 571.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.