LIND JENSENS MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 52994918
Kroghusvej 7-9, Højmark 6940 Lem St
ljm@ljm.dk
tel: 97343200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98 589.66 | 107 233.53 | 95 913.89 | 115 659.90 | 135 642.72 |
| Employee benefit expenses | -77 704.72 | -88 241.67 | -81 043.26 | -91 014.30 | - 101 229.00 |
| Other operating expenses | -25.05 | ||||
| Total depreciation | -5 506.40 | -5 280.06 | -5 269.16 | -5 388.14 | -5 102.99 |
| EBIT | 15 379.00 | 13 687.00 | 9 601.00 | 19 257.46 | 29 310.73 |
| Other financial income | 1 122.17 | 7 258.98 | 976.69 | 2 191.81 | 1 557.29 |
| Other financial expenses | -5 875.30 | - 701.38 | -2 862.73 | -2 002.47 | -2 185.52 |
| Net income from associates (fin.) | 25 532.03 | 7 012.09 | 1 824.95 | -4 279.93 | -4 204.14 |
| Pre-tax profit | 36 157.34 | 27 256.93 | 9 540.38 | 15 166.87 | 24 478.36 |
| Income taxes | -2 357.34 | -4 705.93 | -1 482.38 | -5 175.30 | -6 344.68 |
| Net earnings | 33 800.00 | 22 551.00 | 8 058.00 | 9 991.56 | 18 133.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 771.19 | 8 687.75 | 11 535.95 | 7 285.81 | 12 099.74 |
| Machinery and equipment | 2 380.50 | 2 266.36 | 2 036.85 | 2 791.01 | 6 144.63 |
| Advance payments and construction in progress | 908.00 | 1 688.00 | 1 675.88 | ||
| Tangible assets total | 14 151.68 | 11 862.12 | 13 572.80 | 11 764.83 | 19 920.25 |
| Holdings in group member companies | 53 576.11 | 72 331.31 | 73 877.91 | 57 716.12 | 62 947.29 |
| Investments total | 53 575.68 | 72 330.95 | 73 878.14 | 57 716.12 | 62 947.29 |
| Non-curr. owed by group member comp. | 8 941.49 | 20 104.04 | 26 240.57 | 5 053.20 | |
| Long term receivables total | 8 941.49 | 20 104.04 | 26 240.57 | 5 053.20 | |
| Semifinished products | 34 929.16 | 9 818.13 | 8 016.14 | 11 392.18 | 13 314.61 |
| Raw materials and consumables | 10 485.14 | 27 367.93 | 36 353.09 | 37 022.21 | 49 403.65 |
| Finished products/goods | 8 620.33 | 36 986.52 | 37 368.07 | 42 445.24 | 47 760.84 |
| Inventories total | 54 034.63 | 74 172.58 | 81 737.31 | 90 859.63 | 110 479.10 |
| Current trade debtors | 58 289.86 | 42 369.42 | 55 383.91 | 59 060.16 | 75 928.60 |
| Current amounts owed by group member comp. | 14 396.75 | 20 054.51 | 2 750.68 | 11 936.86 | |
| Prepayments and accrued income | 188.22 | 340.51 | 372.34 | 532.52 | 502.11 |
| Current other receivables | 239.32 | 375.75 | 829.77 | 197.39 | |
| Current deferred tax assets | 2 760.00 | 2 504.00 | 2 722.00 | 1 998.40 | 999.00 |
| Short term receivables total | 75 874.15 | 65 644.19 | 61 228.92 | 62 420.85 | 89 563.96 |
| Other current investments | 27.90 | 35.18 | 17.18 | 62.18 | 62.18 |
| Cash and bank deposits | 39 229.97 | 18 762.49 | 5 553.60 | 4 428.41 | 7 811.04 |
| Cash and cash equivalents | 39 257.87 | 18 797.67 | 5 570.78 | 4 490.59 | 7 873.22 |
| Balance sheet total (assets) | 236 894.00 | 251 749.00 | 256 092.00 | 253 492.58 | 295 837.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | 6 000.00 | 4 000.00 | 9 000.00 | 13 500.00 |
| Other reserves | 41 512.25 | 57 236.82 | 50 805.94 | 27 994.28 | 19 141.43 |
| Retained earnings | 47 888.75 | 68 676.18 | 87 454.06 | 108 030.50 | 108 726.20 |
| Profit of the financial year | 33 800.00 | 22 551.00 | 8 058.00 | 9 991.56 | 18 133.68 |
| Shareholders equity total | 134 201.00 | 155 464.00 | 151 318.00 | 156 016.34 | 160 501.31 |
| Provisions | 0.12 | 1 836.29 | 1 723.00 | 1 936.53 | 2 383.00 |
| Non-current loans from credit institutions | 6 000.00 | 5 000.00 | 4 000.00 | 3 000.00 | |
| Non-current leasing loans | 5 375.99 | 3 579.85 | 1 735.04 | 5 198.16 | |
| Non-current deferred tax liabilities | 2 102.94 | 3 663.85 | 8 234.69 | 10 156.73 | 10 565.10 |
| Non-current liabilities total | 7 478.93 | 13 243.71 | 14 969.72 | 14 156.73 | 18 763.26 |
| Current loans from credit institutions | 35 266.21 | 10 431.89 | 34 792.05 | 30 498.68 | 52 729.85 |
| Advances received | 2 044.33 | 315.81 | 1 136.68 | 1 085.66 | 1 008.81 |
| Current trade creditors | 31 987.77 | 32 164.56 | 32 089.33 | 26 891.34 | 25 997.22 |
| Current owed to group member | 32.65 | 1 058.05 | 3 716.49 | 15 188.32 | |
| Other non-interest bearing current liabilities | 25 883.43 | 37 235.29 | 20 062.82 | 19 190.80 | 19 265.25 |
| Current liabilities total | 95 214.38 | 81 205.60 | 88 080.88 | 81 382.98 | 114 189.45 |
| Balance sheet total (liabilities) | 236 894.43 | 251 749.60 | 256 091.60 | 253 492.58 | 295 837.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.