Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
by ADJ Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 35640169
Pilevej 14, 8850 Bjerringbro
tel: 86522700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 810.59 | 2 873.32 | 2 496.62 | 3 174.66 | 4 086.04 |
| Employee benefit expenses | -1 242.06 | -2 222.14 | -2 498.16 | -2 982.21 | -3 642.97 |
| Total depreciation | - 136.90 | - 146.10 | -96.60 | - 253.45 | - 288.52 |
| EBIT | 431.63 | 505.08 | -98.14 | -61.00 | 154.55 |
| Other financial income | 1.92 | 0.60 | 1.00 | 1.88 | |
| Other financial expenses | -85.48 | - 107.78 | - 206.16 | - 318.34 | - 262.46 |
| Pre-tax profit | 348.07 | 397.91 | - 303.29 | - 377.46 | - 107.91 |
| Income taxes | -83.48 | - 100.90 | 50.87 | 8.65 | -35.32 |
| Net earnings | 264.59 | 297.01 | - 252.42 | - 368.81 | - 143.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 34.83 | 7.87 | 72.93 | 336.88 | |
| Intangible assets total | 34.83 | 7.87 | 72.93 | 336.88 | |
| Machinery and equipment | 428.34 | 861.86 | 819.07 | 1 082.28 | 820.54 |
| Tangible assets total | 428.34 | 861.86 | 819.07 | 1 082.28 | 820.54 |
| Investments total | 68.00 | 68.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 2 253.14 | 3 012.77 | 3 020.43 | 3 064.87 | 2 882.01 |
| Inventories total | 2 253.14 | 3 012.77 | 3 020.43 | 3 064.87 | 2 882.01 |
| Current trade debtors | 1 180.12 | 1 039.61 | 1 326.11 | 993.79 | 909.38 |
| Current other receivables | 124.33 | 224.69 | 56.74 | 130.98 | |
| Current deferred tax assets | 26.67 | 35.32 | |||
| Short term receivables total | 1 180.12 | 1 163.94 | 1 577.46 | 1 085.85 | 1 040.36 |
| Balance sheet total (assets) | 3 896.43 | 5 046.44 | 5 416.96 | 5 373.93 | 5 147.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 477.15 | 741.74 | 1 038.75 | 786.33 | 417.52 |
| Profit of the financial year | 264.59 | 297.01 | - 252.42 | - 368.81 | - 143.23 |
| Shareholders equity total | 791.74 | 1 088.75 | 836.33 | 467.52 | 324.29 |
| Provisions | 12.93 | 24.20 | |||
| Non-current leasing loans | 328.32 | 343.99 | 340.58 | 258.80 | |
| Non-current deferred tax liabilities | 500.00 | 700.00 | 400.00 | ||
| Non-current liabilities total | 328.32 | 843.99 | 1 040.58 | 658.80 | |
| Current loans from credit institutions | 518.91 | 915.18 | 1 836.33 | 2 023.56 | 1 940.32 |
| Current trade creditors | 347.90 | 319.12 | 266.87 | 452.66 | 830.32 |
| Current owed to participating | 352.18 | 326.00 | 298.01 | 263.01 | 215.47 |
| Current owed to group member | 72.93 | 193.67 | 148.84 | 156.29 | 44.46 |
| Short-term deferred tax liabilities | 120.94 | 89.62 | |||
| Other non-interest bearing current liabilities | 1 678.90 | 1 761.57 | 1 174.31 | 970.30 | 1 134.14 |
| Accruals and deferred income | 12.28 | ||||
| Current liabilities total | 3 091.76 | 3 605.17 | 3 736.65 | 3 865.83 | 4 164.70 |
| Balance sheet total (liabilities) | 3 896.43 | 5 046.44 | 5 416.96 | 5 373.93 | 5 147.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.