Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P Metal ApS — Credit Rating and Financial Key Figures
CVR number: 36083220
Banevænget 8, 7500 Holstebro
ko-metal@ko-metal.dk
tel: 61698543
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 667.26 | 896.80 | 812.74 | 643.70 | 611.08 |
| Employee benefit expenses | - 591.69 | - 595.60 | - 605.77 | - 624.25 | - 629.37 |
| Total depreciation | -62.80 | -62.80 | -62.80 | -49.61 | -44.00 |
| EBIT | 12.77 | 238.40 | 144.17 | -30.15 | -62.28 |
| Other financial income | 0.73 | 0.15 | |||
| Other financial expenses | -87.11 | -53.39 | -51.28 | -47.39 | -48.68 |
| Pre-tax profit | -74.34 | 185.01 | 92.89 | -76.81 | - 110.81 |
| Income taxes | 9.72 | -40.71 | -20.59 | 16.82 | 24.38 |
| Net earnings | -64.62 | 144.30 | 72.29 | -59.99 | -86.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 23.01 | 13.01 | 3.01 | ||
| Intangible assets total | 23.01 | 13.01 | 3.01 | ||
| Land and waters | 1 818.00 | 1 774.00 | 1 730.00 | 1 686.00 | 1 642.00 |
| Machinery and equipment | 35.20 | 26.40 | 17.60 | 15.00 | 15.00 |
| Tangible assets total | 1 853.20 | 1 800.40 | 1 747.60 | 1 701.00 | 1 657.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 480.04 | 432.81 | 399.15 | 447.40 | 409.69 |
| Inventories total | 480.04 | 432.81 | 399.15 | 447.40 | 409.69 |
| Current trade debtors | 193.33 | 263.69 | 170.45 | 104.67 | 50.65 |
| Current other receivables | 10.11 | 154.38 | 49.13 | 61.92 | |
| Current deferred tax assets | 36.66 | 17.02 | |||
| Short term receivables total | 240.10 | 263.69 | 324.82 | 153.80 | 129.59 |
| Cash and bank deposits | 130.95 | 274.40 | 425.82 | 252.20 | 214.26 |
| Cash and cash equivalents | 130.95 | 274.40 | 425.82 | 252.20 | 214.26 |
| Balance sheet total (assets) | 2 727.30 | 2 784.31 | 2 900.40 | 2 554.40 | 2 410.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 877.11 | 812.50 | 956.80 | 1 029.09 | 969.10 |
| Profit of the financial year | -64.62 | 144.30 | 72.29 | -59.99 | -86.43 |
| Shareholders equity total | 862.50 | 1 006.80 | 1 079.09 | 1 019.10 | 932.67 |
| Provisions | 11.05 | 24.18 | 7.36 | ||
| Non-current loans from credit institutions | 665.44 | 587.06 | 508.62 | 430.13 | 351.58 |
| Non-current liabilities total | 665.44 | 587.06 | 508.62 | 430.13 | 351.58 |
| Current loans from credit institutions | 79.24 | 79.24 | 79.24 | 79.24 | 79.24 |
| Current trade creditors | 98.07 | 97.51 | 204.38 | 41.22 | 45.52 |
| Current owed to group member | 925.69 | 919.92 | 915.53 | 919.45 | 949.48 |
| Short-term deferred tax liabilities | 11.62 | ||||
| Other non-interest bearing current liabilities | 96.38 | 82.74 | 77.74 | 57.91 | 52.04 |
| Current liabilities total | 1 199.37 | 1 179.41 | 1 288.51 | 1 097.81 | 1 126.28 |
| Balance sheet total (liabilities) | 2 727.30 | 2 784.31 | 2 900.40 | 2 554.40 | 2 410.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.