Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GSM TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 36503289
Søndersøvej 4, 5492 Vissenbjerg
mail@gsmteknik.dk
tel: 52625200
www.gsmteknik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 485.54 | 2 562.46 | 2 232.59 | 2 769.60 | 3 195.52 |
| Employee benefit expenses | -1 609.04 | -2 017.94 | -2 087.64 | -2 171.50 | -2 556.08 |
| Total depreciation | - 157.35 | -36.30 | - 105.91 | - 146.49 | - 154.89 |
| EBIT | 719.14 | 508.22 | 39.05 | 451.61 | 484.55 |
| Other financial income | 1.47 | 0.58 | 1.49 | 2.30 | 3.65 |
| Other financial expenses | -5.31 | -2.50 | -1.24 | -0.87 | -4.26 |
| Pre-tax profit | 715.30 | 506.30 | 39.29 | 453.05 | 483.93 |
| Income taxes | - 157.79 | - 111.76 | -7.35 | - 111.01 | - 117.72 |
| Net earnings | 557.52 | 394.54 | 31.94 | 342.04 | 366.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 412.13 | 307.38 | 186.63 | ||
| Intangible assets total | 412.13 | 307.38 | 186.63 | ||
| Buildings | 26.00 | 19.50 | 13.00 | 6.50 | |
| Tangible assets total | 26.00 | 19.50 | 13.00 | 6.50 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 903.49 | 1 077.76 | 1 184.69 | 1 245.86 | 1 296.60 |
| Inventories total | 903.49 | 1 077.76 | 1 184.69 | 1 245.86 | 1 296.60 |
| Current trade debtors | 327.99 | 153.17 | 254.29 | 265.72 | 749.31 |
| Current owed by particip. interest comp. | 578.07 | ||||
| Prepayments and accrued income | 40.07 | 21.33 | 20.26 | 21.90 | 21.86 |
| Current other receivables | 9.52 | 10.70 | 35.78 | 32.65 | 34.80 |
| Short term receivables total | 955.65 | 185.21 | 310.33 | 320.27 | 805.98 |
| Cash and bank deposits | 164.31 | 272.27 | 262.21 | 646.83 | 554.27 |
| Cash and cash equivalents | 164.31 | 272.27 | 262.21 | 646.83 | 554.27 |
| Balance sheet total (assets) | 2 049.45 | 1 554.74 | 2 182.36 | 2 526.84 | 2 843.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 650.00 | 400.00 | 200.00 | 200.00 | |
| Other reserves | 508.57 | 508.57 | 508.57 | 508.57 | 508.57 |
| Retained earnings | - 509.62 | - 352.10 | 42.44 | - 125.62 | 16.42 |
| Profit of the financial year | 557.52 | 394.54 | 31.94 | 342.04 | 366.21 |
| Shareholders equity total | 1 256.47 | 1 001.01 | 632.95 | 974.99 | 1 141.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 154.99 | 136.77 | 156.28 | 126.93 | 133.21 |
| Current owed to participating | 0.62 | 0.42 | 0.42 | ||
| Current owed to group member | 87.64 | 424.99 | 439.13 | 451.85 | |
| Other non-interest bearing current liabilities | 635.38 | 319.55 | 759.00 | 781.47 | 893.05 |
| Accruals and deferred income | 1.99 | 9.34 | 208.71 | 204.32 | 224.16 |
| Current liabilities total | 792.99 | 553.73 | 1 549.41 | 1 551.85 | 1 702.28 |
| Balance sheet total (liabilities) | 2 049.45 | 1 554.74 | 2 182.36 | 2 526.84 | 2 843.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.