Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
V.M.ApS — Credit Rating and Financial Key Figures
CVR number: 19985903
Ringstrupvej 13, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 629.95 | -70.65 | 23.25 | -5.30 | -10.25 |
| EBIT | 629.95 | -70.65 | 23.25 | -5.30 | -10.25 |
| Other financial income | 138.52 | 51.31 | 45.72 | 38.63 | |
| Other financial expenses | - 108.89 | - 206.08 | - 405.85 | - 423.26 | - 314.67 |
| Net income from associates (fin.) | 2 312.58 | 6 076.43 | 895.24 | - 785.51 | -1 100.82 |
| Pre-tax profit | 2 833.63 | 5 938.22 | 563.94 | -1 168.35 | -1 387.11 |
| Income taxes | 105.45 | 1 997.13 | 72.57 | 56.90 | - 962.14 |
| Net earnings | 2 939.08 | 7 935.35 | 636.51 | -1 111.45 | -2 349.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 324.32 | 5 667.44 | 6 062.68 | 4 437.51 | 4 574.32 |
| Investments total | 6 324.32 | 5 667.44 | 6 062.68 | 4 437.51 | 4 574.32 |
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | 100.00 | 100.00 | 100.00 | ||
| Inventories total | |||||
| Current trade debtors | 25.88 | 25.88 | |||
| Current amounts owed by group member comp. | 40.76 | 365.92 | 911.10 | 828.25 | |
| Current other receivables | 12.34 | 7.12 | 2.56 | ||
| Current deferred tax assets | 896.97 | 2 878.46 | 2 950.16 | 2 793.60 | 1 803.47 |
| Short term receivables total | 950.06 | 3 244.38 | 3 868.38 | 3 647.72 | 1 831.91 |
| Balance sheet total (assets) | 7 374.37 | 9 011.82 | 10 031.06 | 8 085.23 | 6 406.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 117.80 | ||||
| Other reserves | 5 501.44 | 4 596.68 | 3 811.16 | 2 710.34 | |
| Retained earnings | -6 765.25 | -9 327.62 | - 605.30 | 816.73 | 806.10 |
| Profit of the financial year | 2 939.08 | 7 935.35 | 636.51 | -1 111.45 | -2 349.25 |
| Shareholders equity total | -3 700.18 | 4 235.18 | 4 871.69 | 3 642.43 | 1 293.19 |
| Provisions | 6 126.99 | 460.35 | 975.48 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 193.57 | 1 934.72 | 1 356.62 | 158.18 | 0.16 |
| Current trade creditors | 10.00 | 78.75 | 42.63 | 10.00 | 10.00 |
| Current owed to participating | 496.19 | 1 925.86 | 3 026.88 | 2 962.94 | 3 215.71 |
| Current owed to group member | 2 697.67 | 74.91 | 479.40 | 851.30 | 911.69 |
| Short-term deferred tax liabilities | 0.87 | ||||
| Other non-interest bearing current liabilities | 1 550.13 | 761.54 | 253.85 | 0.02 | |
| Current liabilities total | 4 947.56 | 4 776.65 | 5 159.38 | 3 982.44 | 4 137.56 |
| Balance sheet total (liabilities) | 7 374.37 | 9 011.82 | 10 031.06 | 8 085.23 | 6 406.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.