InCane ApS — Credit Rating and Financial Key Figures
CVR number: 42680168
Ørstedsgade 84, 6400 Sønderborg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -40.14 | 8.17 |
Employee benefit expenses | -25.37 | -12.08 |
Total depreciation | -18.99 | -18.99 |
EBIT | -84.50 | -22.90 |
Other financial income | 0.21 | |
Other financial expenses | -4.16 | -2.13 |
Pre-tax profit | -88.66 | -24.82 |
Income taxes | 18.14 | 4.15 |
Net earnings | -70.52 | -20.66 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 69.07 | 50.08 |
Tangible assets total | 69.07 | 50.08 |
Other receivables | -0.00 | |
Investments total | -0.00 | |
Long term receivables total | ||
Finished products/goods | 348.17 | 278.53 |
Inventories total | 348.17 | 278.53 |
Current trade debtors | 25.49 | |
Current amounts owed by group member comp. | 20.00 | 25.04 |
Current other receivables | 122.38 | 154.81 |
Current deferred tax assets | 14.43 | 18.58 |
Short term receivables total | 156.82 | 223.92 |
Cash and bank deposits | 65.80 | 110.83 |
Cash and cash equivalents | 65.80 | 110.83 |
Balance sheet total (assets) | 639.86 | 663.37 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 52.64 | -17.88 |
Profit of the financial year | -70.52 | -20.66 |
Shareholders equity total | 22.13 | 1.46 |
Provisions | 3.71 | |
Non-current owed to group member | 593.06 | 641.89 |
Non-current other liabilities | -16.68 | |
Non-current deferred tax liabilities | 16.68 | |
Non-current liabilities total | 593.06 | 641.89 |
Current trade creditors | 8.00 | 20.01 |
Short-term deferred tax liabilities | 16.68 | |
Current liabilities total | 24.68 | 20.01 |
Balance sheet total (liabilities) | 643.56 | 663.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.