Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
30.09.2024 ApS — Credit Rating and Financial Key Figures
CVR number: 30504607
Dronningens Tværgade 30, 1302 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 942.18 | 3 077.72 | 2 346.14 | 2 688.08 | 1 240.09 |
| Employee benefit expenses | -3 045.76 | -2 738.15 | -4 540.80 | -5 055.66 | -2 368.11 |
| Total depreciation | -8.33 | -8.33 | -2.08 | ||
| EBIT | - 111.91 | 331.23 | -2 196.74 | -2 367.59 | -1 128.02 |
| Other financial income | 50.03 | 0.53 | 0.77 | ||
| Other financial expenses | -32.93 | -38.14 | -52.48 | - 151.05 | - 175.62 |
| Reduction non-current investment assets | -91.61 | -2.85 | -18.39 | ||
| Net income from associates (fin.) | - 276.69 | -15.95 | |||
| Pre-tax profit | - 236.44 | 340.27 | -2 525.91 | -2 552.45 | -1 302.86 |
| Income taxes | 22.06 | -69.26 | 424.40 | 192.79 | - 670.69 |
| Net earnings | - 214.38 | 271.01 | -2 101.51 | -2 359.66 | -1 973.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.42 | 2.08 | |||
| Tangible assets total | 10.42 | 2.08 | |||
| Participating interests | 3 114.52 | ||||
| Investments total | 30.00 | 30.00 | 30.00 | 3 114.52 | |
| Non-current loans receivable | 8.39 | 5.55 | 5.55 | 17.15 | |
| Long term receivables total | 8.39 | 5.55 | 5.55 | 17.15 | |
| Inventories total | |||||
| Current trade debtors | 287.97 | 159.38 | 133.16 | 95.10 | |
| Current amounts owed by group member comp. | 500.00 | ||||
| Prepayments and accrued income | 39.83 | 56.46 | 59.55 | 66.39 | |
| Current other receivables | 240.02 | 34.29 | 21.11 | 11.38 | 28.58 |
| Current deferred tax assets | 32.00 | 505.90 | 670.69 | ||
| Short term receivables total | 599.82 | 750.14 | 719.73 | 843.57 | 28.58 |
| Cash and bank deposits | 1 050.59 | 684.57 | 418.14 | 83.44 | 27.65 |
| Cash and cash equivalents | 1 050.59 | 684.57 | 418.14 | 83.44 | 27.65 |
| Balance sheet total (assets) | 1 699.21 | 1 472.34 | 1 173.42 | 944.16 | 3 170.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 22.96 | - 191.42 | 79.59 | -2 021.92 | -1 267.06 |
| Profit of the financial year | - 214.38 | 271.01 | -2 101.51 | -2 359.66 | -1 973.55 |
| Shareholders equity total | 8.58 | 279.59 | -1 821.92 | -4 181.58 | -3 040.61 |
| Provisions | 12.88 | ||||
| Non-current advances received | 141.85 | ||||
| Non-current owed to group member | 908.59 | ||||
| Non-current liabilities total | 141.85 | 908.59 | |||
| Current loans from credit institutions | 4.55 | 2.46 | 1.64 | 7.69 | |
| Advances received | 126.30 | 148.13 | 109.11 | ||
| Current trade creditors | 213.22 | 56.98 | 445.59 | 263.47 | 81.42 |
| Current owed to group member | 3 366.38 | 996.25 | |||
| Short-term deferred tax liabilities | 12.19 | ||||
| Other non-interest bearing current liabilities | 1 472.86 | 968.85 | 785.33 | 1 095.21 | 5 016.90 |
| Accruals and deferred income | 727.07 | 250.92 | |||
| Current liabilities total | 1 690.64 | 1 038.02 | 2 086.75 | 5 125.74 | 6 211.36 |
| Balance sheet total (liabilities) | 1 699.21 | 1 472.34 | 1 173.42 | 944.16 | 3 170.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.