Nordisk Backup ApS — Credit Rating and Financial Key Figures
CVR number: 37420263
Skyttemarksvej 140, 4700 Næstved
info@nordiskbackup.com
tel: 23302526
http://www.nordiskbackup.com/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.35 | 7.46 | 63.43 | -83.79 | 107.81 |
| Employee benefit expenses | -12.63 | -40.00 | |||
| EBIT | -8.35 | -5.17 | 63.43 | - 123.79 | 107.81 |
| Other financial income | 2.54 | 0.64 | 3.28 | ||
| Other financial expenses | -0.46 | -0.03 | -0.60 | -0.03 | -0.18 |
| Pre-tax profit | -8.81 | -5.20 | 65.37 | - 123.18 | 110.90 |
| Income taxes | -11.64 | 25.75 | -24.71 | ||
| Net earnings | -8.81 | -5.20 | 53.73 | -97.42 | 86.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.00 | 13.87 | |||
| Current amounts owed by group member comp. | 0.81 | 87.38 | 62.31 | 106.58 | |
| Prepayments and accrued income | 2.88 | ||||
| Current other receivables | 15.66 | 55.64 | 2.46 | ||
| Current deferred tax assets | 2.00 | 25.75 | 1.04 | ||
| Short term receivables total | 15.66 | 58.45 | 87.38 | 104.39 | 110.50 |
| Cash and bank deposits | 55.07 | 19.20 | 59.58 | 4.61 | 84.24 |
| Cash and cash equivalents | 55.07 | 19.20 | 59.58 | 4.61 | 84.24 |
| Balance sheet total (assets) | 70.72 | 77.64 | 146.96 | 109.00 | 194.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | 40.00 | |||
| Retained earnings | 26.16 | 17.98 | 12.78 | 66.51 | -30.92 |
| Profit of the financial year | -8.81 | -5.20 | 53.73 | -97.42 | 86.18 |
| Shareholders equity total | 57.35 | 52.78 | 106.51 | 9.08 | 95.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.60 | 0.60 | 9.20 | 85.00 | 12.88 |
| Current owed to participating | 4.86 | 11.59 | 14.45 | 14.90 | 80.33 |
| Short-term deferred tax liabilities | 9.64 | ||||
| Other non-interest bearing current liabilities | 7.91 | 12.67 | 7.16 | 0.01 | 6.26 |
| Current liabilities total | 13.37 | 24.86 | 40.45 | 99.91 | 99.47 |
| Balance sheet total (liabilities) | 70.72 | 77.64 | 146.96 | 109.00 | 194.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.