GODSEJER CHRISTIAN JOHANNES PETERSEN OG HUSTRU ANNA PETERSENS MINDELEGAT — Credit Rating and Financial Key Figures
CVR number: 81897514
Torvegade 16, 6600 Vejen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 464.79 | 1 190.60 | 1 930.15 | 1 585.69 | 1 376.33 |
Other operating income | 25.33 | 60.85 | 248.80 | ||
External services | - 237.65 | - 306.38 | - 235.71 | -1 231.37 | -2 370.57 |
Rents | -1 090.26 | -1 195.71 | -1 179.75 | ||
Gross profit | 136.87 | - 311.50 | 540.02 | 415.17 | - 745.43 |
Employee benefit expenses | -30.00 | -20.00 | |||
Total depreciation | - 459.26 | - 271.23 | - 271.23 | ||
EBIT | - 953.39 | - 311.50 | 80.77 | 113.94 | -1 036.66 |
Other financial income | 0.76 | 1.70 | 0.50 | 0.48 | 6.91 |
Other financial expenses | - 327.67 | - 173.74 | - 194.28 | - 239.81 | - 451.99 |
Pre-tax profit | - 190.04 | - 483.54 | - 113.02 | - 125.39 | -1 481.74 |
Income taxes | 39.00 | 113.00 | -38.00 | 36.00 | 328.00 |
Net earnings | - 151.05 | - 370.54 | - 151.02 | -89.39 | -1 153.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 34 562.62 | 36 880.15 | 37 058.02 | 36 791.97 | 36 821.14 |
Tangible assets total | 34 562.62 | 36 880.15 | 37 058.02 | 36 791.97 | 36 821.14 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 311.80 | 245.11 | 414.74 | 644.85 | 402.75 |
Short term receivables total | 311.80 | 245.11 | 414.74 | 644.85 | 402.75 |
Cash and bank deposits | 3 430.72 | 1 041.68 | 2 295.14 | 1 944.95 | 1 270.23 |
Cash and cash equivalents | 3 430.72 | 1 041.68 | 2 295.14 | 1 944.95 | 1 270.23 |
Balance sheet total (assets) | 38 305.14 | 38 166.93 | 39 767.90 | 39 381.76 | 38 494.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Asset revaluation reserve | 23 968.71 | 22 347.77 | 22 035.77 | 22 024.07 | 22 024.07 |
Retained earnings | -11 027.05 | -9 557.16 | -9 615.69 | -9 755.01 | -9 844.40 |
Profit of the financial year | - 151.05 | - 370.54 | - 151.02 | -89.39 | -1 153.74 |
Shareholders equity total | 22 790.62 | 22 420.08 | 22 269.06 | 22 179.68 | 21 025.94 |
Provisions | 2 457.00 | 2 344.00 | 2 382.00 | 2 346.00 | 2 018.00 |
Non-current loans from credit institutions | 12 459.54 | 12 429.87 | 13 914.67 | 13 922.73 | 13 922.73 |
Non-current accruals and deferred income | 734.67 | 709.33 | 684.00 | 928.52 | |
Non-current liabilities total | 12 459.54 | 13 164.53 | 14 624.00 | 14 606.73 | 14 851.25 |
Current loans from credit institutions | 40.33 | 43.33 | |||
Current trade creditors | 111.34 | 467.57 | |||
Other non-interest bearing current liabilities | 597.99 | 197.99 | 449.50 | 112.68 | 96.03 |
Accruals and deferred income | 25.33 | 35.33 | |||
Current liabilities total | 597.99 | 238.32 | 492.84 | 249.35 | 598.93 |
Balance sheet total (liabilities) | 38 305.14 | 38 166.93 | 39 767.90 | 39 381.76 | 38 494.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.