Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLYTÆKKER MICHAELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 18684985
Håndværkervej 10 A, Hvidbjerg 7790 Thyholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 072.99 | 3 684.34 | 3 642.79 | 4 282.40 | 4 783.24 |
| Employee benefit expenses | -1 554.05 | -1 759.01 | -1 192.13 | -1 408.07 | -1 716.11 |
| Total depreciation | -86.39 | -86.39 | -57.38 | -69.16 | -91.63 |
| EBIT | 432.55 | 1 838.94 | 2 393.29 | 2 805.17 | 2 975.50 |
| Other financial income | 0.42 | 8.35 | 1.30 | 77.19 | 10.01 |
| Other financial expenses | -20.78 | -5.20 | -34.19 | -27.53 | -14.37 |
| Pre-tax profit | 412.19 | 1 842.09 | 2 360.40 | 2 854.83 | 2 971.14 |
| Income taxes | -91.43 | - 405.85 | - 522.16 | - 634.92 | - 658.17 |
| Net earnings | 320.76 | 1 436.24 | 1 838.24 | 2 219.91 | 2 312.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 553.32 | 513.04 | 480.02 | 450.34 | 420.66 |
| Machinery and equipment | 63.21 | 17.10 | 138.00 | 286.00 | 442.57 |
| Tangible assets total | 616.53 | 530.14 | 618.02 | 736.35 | 863.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 35.00 | 134.11 | 155.00 | 50.00 | 140.00 |
| Inventories total | 35.00 | 134.11 | 155.00 | 50.00 | 140.00 |
| Current trade debtors | 711.44 | 685.84 | 759.76 | 791.87 | 1 381.61 |
| Current amounts owed by group member comp. | 53.77 | 1 556.70 | |||
| Current owed by particip. interest comp. | 144.68 | 1 831.90 | |||
| Prepayments and accrued income | 77.92 | 35.42 | |||
| Current other receivables | 0.00 | 0.02 | |||
| Current deferred tax assets | 196.15 | 13.05 | 7.23 | ||
| Short term receivables total | 1 052.27 | 2 530.79 | 820.76 | 2 426.49 | 1 417.05 |
| Cash and bank deposits | 889.31 | 936.88 | 2 320.00 | 1 445.19 | 2 732.87 |
| Cash and cash equivalents | 889.31 | 936.88 | 2 320.00 | 1 445.19 | 2 732.87 |
| Balance sheet total (assets) | 2 593.12 | 4 131.92 | 3 913.78 | 4 658.02 | 5 153.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 320.76 | 2 395.49 | 1 500.00 | 2 100.00 | 2 300.00 |
| Retained earnings | 638.49 | -1 436.24 | -1 500.00 | -1 761.76 | -1 841.85 |
| Profit of the financial year | 320.76 | 1 436.24 | 1 838.24 | 2 219.91 | 2 312.97 |
| Shareholders equity total | 1 780.01 | 2 895.49 | 2 338.24 | 3 058.15 | 3 271.12 |
| Provisions | 20.63 | 24.38 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1.63 | ||||
| Current owed to group member | 258.12 | ||||
| Short-term deferred tax liabilities | 213.31 | 406.34 | 607.06 | 654.42 | |
| Other non-interest bearing current liabilities | 813.11 | 1 023.12 | 1 169.20 | 970.56 | 945.12 |
| Current liabilities total | 813.11 | 1 236.43 | 1 575.54 | 1 579.25 | 1 857.65 |
| Balance sheet total (liabilities) | 2 593.12 | 4 131.92 | 3 913.78 | 4 658.02 | 5 153.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.