Hejm Advokater P/S — Credit Rating and Financial Key Figures
CVR number: 36944463
Søndergade 74, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 328.64 | 5 178.18 | 5 084.78 | 2 431.64 | 2 363.30 |
| Employee benefit expenses | -5 275.86 | -5 114.43 | -4 937.33 | -2 411.82 | -2 363.29 |
| Total depreciation | -50.25 | -50.25 | - 133.13 | ||
| EBIT | 2.53 | 13.49 | 14.32 | 19.83 | 0.01 |
| Other financial expenses | -2.53 | -13.49 | -14.32 | -19.83 | -0.01 |
| Pre-tax profit | |||||
| Net earnings |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 170.80 | 128.10 | |||
| Machinery and equipment | 12.59 | 5.03 | |||
| Tangible assets total | 183.39 | 133.13 | |||
| Other receivables | 131.40 | 131.33 | 24.57 | 25.88 | 26.12 |
| Investments total | 131.40 | 131.33 | 24.57 | 25.88 | 26.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 482.24 | 1 261.30 | 1 531.33 | 1 718.91 | 800.80 |
| Prepayments and accrued income | 90.86 | 70.45 | 99.15 | 96.30 | 75.62 |
| Current other receivables | 1 191.79 | 1 657.25 | 1 580.40 | 1 000.72 | 1 096.00 |
| Short term receivables total | 2 764.89 | 2 989.00 | 3 210.88 | 2 815.93 | 1 972.43 |
| Cash and bank deposits | 1 066.87 | 1 883.63 | 1 570.98 | 1 212.11 | 1 386.60 |
| Cash and cash equivalents | 1 066.87 | 1 883.63 | 1 570.98 | 1 212.11 | 1 386.60 |
| Balance sheet total (assets) | 4 146.55 | 5 137.09 | 4 806.43 | 4 053.92 | 3 385.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Shareholders equity total | 525.00 | 525.00 | 525.00 | 525.00 | 525.00 |
| Non-current loans from credit institutions | 53.22 | 53.22 | |||
| Non-current liabilities total | 53.22 | 53.22 | |||
| Current trade creditors | 29.07 | 4.93 | 289.06 | 178.39 | 177.34 |
| Current owed to participating | 2 731.04 | 3 565.82 | 3 407.42 | 2 916.25 | 2 358.81 |
| Other non-interest bearing current liabilities | 861.44 | 988.12 | 531.74 | 434.28 | 323.99 |
| Current liabilities total | 3 621.55 | 4 558.87 | 4 228.21 | 3 528.92 | 2 860.15 |
| Balance sheet total (liabilities) | 4 146.55 | 5 137.09 | 4 806.43 | 4 053.92 | 3 385.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.