Snild studio ApS
CVR number: 43224336
Læderstræde 15, 1201 København K
kontakt@snild.studio
tel: 23837021
snild.studio
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 413.34 | 1 719.53 |
| Employee benefit expenses | -1 124.89 | -1 180.77 |
| EBIT | 1 288.45 | 538.76 |
| Other financial income | 0.17 | 8.20 |
| Other financial expenses | -0.45 | -1.37 |
| Pre-tax profit | 1 288.17 | 545.59 |
| Income taxes | - 283.98 | - 121.30 |
| Net earnings | 1 004.19 | 424.29 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 31.22 | |
| Investments total | 31.22 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 569.07 | 286.31 |
| Current other receivables | 61.61 | 292.51 |
| Short term receivables total | 630.68 | 578.83 |
| Cash and bank deposits | 901.92 | 1 196.31 |
| Cash and cash equivalents | 901.92 | 1 196.31 |
| Balance sheet total (assets) | 1 532.59 | 1 806.35 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 100.00 | |
| Retained earnings | - 100.00 | 904.19 |
| Profit of the financial year | 1 004.19 | 424.29 |
| Shareholders equity total | 1 044.19 | 1 368.48 |
| Non-current liabilities total | ||
| Current trade creditors | 9.80 | 36.63 |
| Current owed to participating | 7.67 | 4.76 |
| Short-term deferred tax liabilities | 283.98 | 121.30 |
| Other non-interest bearing current liabilities | 186.95 | 275.17 |
| Current liabilities total | 488.40 | 437.87 |
| Balance sheet total (liabilities) | 1 532.59 | 1 806.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.