S&P Pensionsmægler v. TH K/S — Credit Rating and Financial Key Figures
CVR number: 39679442
Kampmannsvej 17, Sanddal 7000 Fredericia
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 204.24 | 1 244.03 | 1 277.59 | 1 135.21 | 1 131.32 |
| EBIT | 1 204.24 | 1 244.03 | 1 277.59 | 1 135.21 | 1 131.32 |
| Other financial income | 66.27 | ||||
| Other financial expenses | - 123.99 | -3.87 | -7.06 | -7.32 | |
| Pre-tax profit | 1 080.25 | 1 240.16 | 1 270.53 | 1 127.89 | 1 197.58 |
| Net earnings | 1 080.25 | 1 240.16 | 1 270.53 | 1 127.89 | 1 197.58 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 116.89 | 93.92 | 186.58 | 186.72 | 10.42 |
| Prepayments and accrued income | 5.36 | 18.06 | 136.06 | 73.26 | |
| Short term receivables total | 116.89 | 99.27 | 204.64 | 322.78 | 83.68 |
| Other current investments | 1 336.54 | ||||
| Cash and bank deposits | 791.25 | 799.10 | 1 083.06 | 1 194.55 | 399.39 |
| Cash and cash equivalents | 791.25 | 799.10 | 1 083.06 | 1 194.55 | 1 735.93 |
| Balance sheet total (assets) | 908.15 | 898.37 | 1 287.70 | 1 517.32 | 1 819.61 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other reserves | -10.00 | -10.00 | -10.00 | -10.00 | -10.00 |
| Retained earnings | - 363.79 | - 355.30 | -11.33 | 351.74 | 582.63 |
| Profit of the financial year | 1 080.25 | 1 240.16 | 1 270.53 | 1 127.89 | 1 197.58 |
| Shareholders equity total | 716.46 | 884.87 | 1 259.20 | 1 479.62 | 1 780.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.50 | 13.50 | 14.40 | ||
| Current owed to participating | 24.20 | 25.00 | |||
| Other non-interest bearing current liabilities | 191.68 | 13.50 | |||
| Current liabilities total | 191.68 | 13.50 | 28.50 | 37.70 | 39.40 |
| Balance sheet total (liabilities) | 908.15 | 898.37 | 1 287.70 | 1 517.32 | 1 819.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.