K/S Viborg, Sct. Mathias Gade — Credit Rating and Financial Key Figures
CVR number: 39987252
Vestre Ringgade 26, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 435.25 | 3 965.74 | 4 323.74 | 4 028.75 | 3 751.61 |
| Employee benefit expenses | -50.00 | - 100.00 | |||
| Reduction in value of non-current assets | - 605.28 | 307.49 | -8 000.00 | -3 480.41 | -47.99 |
| EBIT | 1 829.97 | 4 273.23 | -3 676.26 | 498.33 | 3 603.62 |
| Other financial income | 2.47 | 19.58 | 58.98 | ||
| Other financial expenses | -1 177.79 | -1 155.52 | -1 141.53 | -1 440.05 | -1 498.19 |
| Pre-tax profit | 652.19 | 3 117.71 | -4 815.32 | - 922.14 | 2 164.41 |
| Net earnings | 652.19 | 3 117.71 | -4 815.32 | - 922.14 | 2 164.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 98 700.00 | 99 080.00 | 90 210.00 | 86 950.00 | 88 700.00 |
| Tangible assets total | 98 700.00 | 99 080.00 | 90 210.00 | 86 950.00 | 88 700.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 42.21 | 42.64 | 2.90 | 7.55 | 15.05 |
| Current other receivables | 62.04 | 0.64 | 900.14 | 0.17 | 0.17 |
| Short term receivables total | 104.25 | 43.29 | 903.04 | 7.72 | 15.23 |
| Cash and bank deposits | 114.06 | 1 163.99 | 1 712.10 | 3 000.00 | |
| Cash and cash equivalents | 114.06 | 1 163.99 | 1 712.10 | 3 000.00 | |
| Balance sheet total (assets) | 98 804.25 | 99 237.35 | 92 277.03 | 88 669.82 | 91 715.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 37 000.00 | 37 000.00 | 37 000.00 | 37 000.00 | 37 000.00 |
| Shares repurchased | 1 500.00 | ||||
| Other reserves | -1 500.00 | ||||
| Retained earnings | -4 754.36 | -5 602.18 | -3 984.47 | -8 799.79 | -9 721.92 |
| Profit of the financial year | 652.19 | 3 117.71 | -4 815.32 | - 922.14 | 2 164.41 |
| Shareholders equity total | 32 897.82 | 34 515.53 | 28 200.21 | 27 278.08 | 29 442.48 |
| Non-current loans from credit institutions | 61 119.56 | 59 637.26 | 59 132.33 | 58 914.77 | 58 557.07 |
| Non-current trade creditors | 2 118.60 | 2 118.60 | |||
| Non-current other liabilities | 821.25 | 915.29 | 639.34 | 1 019.44 | 1 045.27 |
| Non-current liabilities total | 64 059.42 | 62 671.15 | 59 771.67 | 59 934.21 | 59 602.34 |
| Current loans from credit institutions | 1 348.81 | 1 357.74 | 1 485.46 | 649.54 | 1 076.07 |
| Advances received | 23.04 | 83.42 | 17.79 | 10.91 | 10.97 |
| Current trade creditors | 139.31 | 64.02 | 2 243.41 | 247.97 | 1 033.13 |
| Current owed to group member | 51.99 | 52.62 | 54.83 | 57.29 | 58.73 |
| Other non-interest bearing current liabilities | 283.86 | 492.86 | 503.65 | 491.83 | 491.50 |
| Current liabilities total | 1 847.01 | 2 050.66 | 4 305.15 | 1 457.54 | 2 670.41 |
| Balance sheet total (liabilities) | 98 804.25 | 99 237.35 | 92 277.03 | 88 669.82 | 91 715.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.