ApS SCT. ANNAGADE 53 — Credit Rating and Financial Key Figures
CVR number: 13384606
I L Tvedes Vej 17, 3000 Helsingør
bruun@eob.dk
tel: 49219033
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 319.81 | 400.25 | 518.95 | 653.19 | 285.86 |
| Reduction in value of non-current assets | 543.95 | 1 578.17 | 472.55 | -1 200.00 | - 809.44 |
| EBIT | 863.76 | 1 978.42 | 991.50 | - 546.81 | - 523.58 |
| Other financial income | 9.10 | 4.40 | 0.90 | ||
| Other financial expenses | -19.04 | -32.01 | -18.39 | -18.92 | -22.48 |
| Pre-tax profit | 849.27 | 1 946.41 | 977.51 | - 565.73 | - 545.17 |
| Income taxes | - 165.59 | - 406.72 | - 193.33 | 148.02 | 144.19 |
| Net earnings | 683.69 | 1 539.69 | 784.18 | - 417.71 | - 400.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 100.00 | 10 700.00 | 12 000.00 | 10 800.00 | 10 500.00 |
| Tangible assets total | 9 100.00 | 10 700.00 | 12 000.00 | 10 800.00 | 10 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 78.58 | 37.52 | 32.62 | 87.26 | 411.75 |
| Current deferred tax assets | 101.14 | 54.54 | 63.66 | ||
| Short term receivables total | 179.73 | 37.52 | 87.16 | 87.26 | 475.41 |
| Cash and bank deposits | 38.59 | 123.80 | 62.19 | 468.32 | 86.34 |
| Cash and cash equivalents | 38.59 | 123.80 | 62.19 | 468.32 | 86.34 |
| Balance sheet total (assets) | 9 318.32 | 10 861.32 | 12 149.34 | 11 355.58 | 11 061.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 575.00 | 575.00 | 575.00 | 575.00 | 575.00 |
| Retained earnings | 5 433.65 | 6 117.34 | 7 657.03 | 8 441.21 | 8 023.50 |
| Profit of the financial year | 683.69 | 1 539.69 | 784.18 | - 417.71 | - 400.98 |
| Shareholders equity total | 6 692.34 | 8 232.03 | 9 016.21 | 8 598.50 | 8 197.53 |
| Provisions | 924.47 | 1 278.10 | 1 525.97 | 1 264.00 | 1 183.47 |
| Non-current loans from credit institutions | 691.97 | 662.66 | 632.60 | 601.79 | 570.20 |
| Non-current liabilities total | 691.97 | 662.66 | 632.60 | 601.79 | 570.20 |
| Current loans from credit institutions | 28.59 | 29.32 | 30.05 | 30.81 | 31.59 |
| Advances received | 367.60 | 437.50 | 418.55 | 484.63 | 435.98 |
| Current trade creditors | 11.48 | 6.20 | 478.94 | 23.86 | 293.58 |
| Current owed to group member | 552.21 | 101.41 | 39.12 | 78.40 | 203.08 |
| Short-term deferred tax liabilities | 53.10 | 113.94 | |||
| Other non-interest bearing current liabilities | 49.65 | 61.01 | 7.91 | 159.65 | 146.32 |
| Current liabilities total | 1 009.53 | 688.54 | 974.57 | 891.29 | 1 110.56 |
| Balance sheet total (liabilities) | 9 318.32 | 10 861.32 | 12 149.34 | 11 355.58 | 11 061.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.