M. KROGH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30805143
Selandersvej 92, 8920 Randers NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -90.02 | -6 216.27 | - 911.49 | - 851.06 | - 723.80 |
| Employee benefit expenses | - 416.09 | -1 373.73 | -1 555.94 | - 345.97 | |
| Total depreciation | -25.69 | -38.94 | -25.39 | -13.36 | |
| EBIT | -90.02 | -6 658.05 | -2 324.15 | -2 432.39 | -1 083.13 |
| Other financial income | 156.70 | 386.53 | 1 471.91 | 3 839.94 | 4 401.74 |
| Other financial expenses | -2.59 | - 354.30 | -5 099.76 | -2 504.45 | -2 754.51 |
| Net income from associates (fin.) | 4 988.40 | 88 177.83 | - 845.81 | 481.60 | -49.27 |
| Pre-tax profit | 5 052.48 | 81 552.01 | -6 797.81 | - 615.30 | 514.82 |
| Income taxes | -14.12 | -31.82 | 175.76 | - 136.24 | -87.89 |
| Net earnings | 5 038.36 | 81 520.19 | -6 622.05 | - 751.53 | 426.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 0.10 | ||||
| Intangible assets total | 0.10 | ||||
| Land and waters | 2 100.00 | 2 470.70 | 8 072.72 | 2 444.73 | 2 485.48 |
| Machinery and equipment | 17.04 | ||||
| Tangible assets total | 2 117.03 | 2 470.70 | 8 072.72 | 2 444.73 | 2 485.48 |
| Holdings in group member companies | 6 289.65 | 154.52 | 93.99 | 29.21 | 6 784.62 |
| Participating interests | 344.41 | 1 907.87 | 2 512.17 | 3 519.90 | 3 642.25 |
| Investments total | 6 634.07 | 2 062.39 | 2 612.85 | 3 555.80 | 10 426.87 |
| Non-current loans receivable | 200.00 | 238.65 | 238.65 | 238.65 | 238.65 |
| Non-current other receivables | 1 013.47 | ||||
| Long term receivables total | 1 213.47 | 238.65 | 238.65 | 238.65 | 238.65 |
| Finished products/goods | 195.75 | 195.75 | |||
| Inventories total | 195.75 | 195.75 | |||
| Current amounts owed by group member comp. | 4 855.24 | 7 163.74 | 6 761.30 | 4 257.01 | |
| Current owed by particip. interest comp. | 1 390.00 | 23 258.05 | 36 230.37 | 39 070.17 | 44 585.50 |
| Prepayments and accrued income | 38.95 | 13.33 | |||
| Current other receivables | 515.93 | 236.15 | 335.50 | 292.44 | 312.57 |
| Current deferred tax assets | 382.27 | 369.39 | 167.42 | 84.72 | |
| Short term receivables total | 6 761.18 | 23 915.43 | 44 112.34 | 46 291.33 | 49 239.80 |
| Other current investments | 58.65 | 51 536.19 | 41 627.78 | 55 698.80 | 47 451.50 |
| Cash and bank deposits | 59.76 | 23 929.80 | 25 102.54 | 9 759.28 | 4 323.90 |
| Cash and cash equivalents | 118.41 | 75 465.99 | 66 730.32 | 65 458.08 | 51 775.40 |
| Balance sheet total (assets) | 16 844.16 | 104 153.16 | 121 766.87 | 118 184.45 | 114 361.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 22 000.00 | ||||
| Other reserves | 5 441.78 | 148.79 | -11 209.53 | 7 159.05 | |
| Retained earnings | 6 060.87 | 12 392.22 | 71 270.74 | 65 439.15 | 57 528.57 |
| Profit of the financial year | 5 038.36 | 81 520.19 | -6 622.05 | - 751.53 | 426.93 |
| Shareholders equity total | 16 666.01 | 94 186.20 | 75 564.15 | 64 812.62 | 65 239.55 |
| Provisions | 6.66 | 1 800.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9 269.26 | 45 628.33 | 50 234.20 | 46 111.46 | |
| Advances received | 7.50 | ||||
| Current trade creditors | 13.00 | 388.96 | 62.57 | 39.75 | 33.92 |
| Current owed to participating | 26.28 | ||||
| Current owed to group member | 2 151.17 | ||||
| Short-term deferred tax liabilities | 14.12 | ||||
| Other non-interest bearing current liabilities | 151.02 | 302.07 | 504.32 | 946.71 | 1 150.75 |
| Current liabilities total | 178.15 | 9 960.30 | 46 202.72 | 53 371.83 | 47 322.40 |
| Balance sheet total (liabilities) | 16 844.16 | 104 153.16 | 121 766.87 | 118 184.45 | 114 361.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.