Cattleya M A/S — Credit Rating and Financial Key Figures
CVR number: 40729054
Gudenåvænget 6, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 52 536.12 | 26 353.72 | 20 047.14 | 41 285.74 | 30 240.68 |
Employee benefit expenses | -10 528.20 | -5 786.75 | -5 365.30 | -6 999.58 | -7 173.21 |
Other operating expenses | - 969.20 | - 371.49 | -22.68 | ||
Total depreciation | -19 425.25 | -16 133.36 | -16 143.69 | -16 163.30 | -15 931.52 |
EBIT | 21 613.46 | 4 062.12 | -1 484.54 | 18 122.86 | 7 135.95 |
Other financial income | 41.00 | 0.58 | 0.65 | 1.36 | 241.20 |
Other financial expenses | -5 595.90 | -3 850.46 | -4 782.07 | -8 526.09 | -7 338.76 |
Pre-tax profit | 16 058.56 | 212.24 | -6 265.95 | 9 598.13 | 38.39 |
Income taxes | -2 995.84 | -50.13 | 1 364.01 | -2 116.77 | 219.54 |
Net earnings | 13 062.72 | 162.11 | -4 901.94 | 7 481.36 | 257.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 325 967.70 | 337 539.72 | 328 594.27 | 319 648.82 | 310 757.00 |
Intangible assets total | 325 967.70 | 337 539.72 | 328 594.27 | 319 648.82 | 310 757.00 |
Land and waters | 3 539.24 | 3 360.35 | 3 181.47 | 3 002.58 | |
Buildings | 141 748.58 | 135 924.95 | 129 032.16 | 122 139.37 | 115 446.52 |
Machinery and equipment | 662.09 | 799.93 | 573.76 | 450.26 | 309.51 |
Tangible assets total | 145 949.92 | 140 085.23 | 132 787.38 | 125 592.21 | 115 756.04 |
Investments total | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 |
Non-current loans receivable | 859.53 | 859.53 | 859.53 | 734.53 | 734.53 |
Long term receivables total | 859.53 | 859.53 | 859.53 | 734.53 | 734.53 |
Inventories total | |||||
Current trade debtors | 1 120.23 | 1 130.98 | 414.06 | ||
Prepayments and accrued income | 34.59 | 31.37 | 15.13 | 8.52 | 8.59 |
Current other receivables | 8 830.21 | 31.19 | 31.47 | 54.18 | 3 312.18 |
Current deferred tax assets | 25.92 | ||||
Short term receivables total | 9 985.03 | 1 193.54 | 460.67 | 62.69 | 3 346.70 |
Cash and bank deposits | 4 748.54 | 5 396.40 | 1 159.12 | 118.92 | |
Cash and cash equivalents | 4 748.54 | 5 396.40 | 1 159.12 | 118.92 | |
Balance sheet total (assets) | 487 513.99 | 485 077.68 | 463 864.24 | 446 160.45 | 430 597.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
Share premium account | 196 644.89 | 196 644.89 | 196 644.89 | 196 644.89 | 196 644.89 |
Retained earnings | 13 062.72 | 13 224.82 | 8 322.88 | 15 804.24 | |
Profit of the financial year | 13 062.72 | 162.11 | -4 901.94 | 7 481.36 | 257.94 |
Shareholders equity total | 211 907.60 | 212 069.71 | 207 167.77 | 214 649.13 | 214 907.07 |
Provisions | 66 741.53 | 66 791.66 | 65 427.65 | 67 965.19 | 67 844.88 |
Non-current loans from credit institutions | 164 000.00 | 156 000.00 | 148 000.00 | 103 000.00 | 95 000.00 |
Non-current other liabilities | 329.13 | ||||
Non-current liabilities total | 164 329.13 | 156 000.00 | 148 000.00 | 103 000.00 | 95 000.00 |
Current loans from credit institutions | 8 000.00 | 8 000.00 | 14 036.21 | 30 783.96 | 24 602.11 |
Current trade creditors | 1 781.90 | 2 578.77 | 1 430.59 | 1 097.05 | 513.53 |
Current owed to participating | 8 372.04 | 8 375.76 | 8 375.35 | 8 361.69 | 7 280.57 |
Current owed to group member | 18 255.66 | 18 508.69 | 18 665.78 | 18 501.82 | 18 494.28 |
Other non-interest bearing current liabilities | 8 126.13 | 12 753.09 | 760.90 | 1 801.60 | 1 955.09 |
Current liabilities total | 44 535.73 | 50 216.31 | 43 268.82 | 60 546.12 | 52 845.58 |
Balance sheet total (liabilities) | 487 513.99 | 485 077.68 | 463 864.24 | 446 160.45 | 430 597.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.