PMN5700 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35230793
Ved Skoven 10, Herlufsholm 4700 Næstved
pmajdahl@icloud.com
tel: 20203703
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.99 | -11.01 | -11.56 | -16.55 | -14.75 |
| EBIT | -10.99 | -11.01 | -11.56 | -16.55 | -14.75 |
| Other financial income | 899.01 | 297.41 | 444.20 | 402.84 | 553.54 |
| Other financial expenses | -44.67 | - 120.74 | -54.12 | -61.03 | -83.70 |
| Reduction non-current investment assets | -50.00 | -25.00 | - 270.13 | ||
| Net income from associates (fin.) | - 330.05 | - 195.48 | 279.92 | 341.39 | 859.68 |
| Pre-tax profit | 513.29 | -29.81 | 608.45 | 641.66 | 1 044.65 |
| Income taxes | -16.98 | -83.27 | -73.10 | - 100.12 | |
| Net earnings | 513.29 | -46.80 | 525.18 | 568.56 | 944.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 915.79 | 2 720.32 | 3 000.24 | 3 341.63 | 3 931.18 |
| Participating interests | 216.67 | 307.00 | 307.00 | 307.00 | 421.57 |
| Investments total | 3 132.46 | 3 027.32 | 3 307.24 | 3 648.63 | 4 352.75 |
| Non-current loans receivable | 300.00 | 455.00 | 405.00 | 380.00 | |
| Long term receivables total | 300.00 | 455.00 | 405.00 | 380.00 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 11.33 | 117.58 | 142.58 | 187.58 | |
| Current other receivables | 43.00 | 126.00 | 179.75 | 161.75 | 161.75 |
| Current deferred tax assets | 312.65 | 185.40 | 1.33 | ||
| Short term receivables total | 355.65 | 322.74 | 297.33 | 304.33 | 350.66 |
| Other current investments | 2 032.20 | 697.79 | 1 141.99 | 1 443.58 | 1 796.99 |
| Cash and bank deposits | 43.57 | 755.81 | 319.90 | 274.46 | 441.93 |
| Cash and cash equivalents | 2 075.78 | 1 453.60 | 1 461.89 | 1 718.04 | 2 238.93 |
| Balance sheet total (assets) | 5 863.89 | 5 258.65 | 5 471.46 | 6 051.00 | 6 942.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 600.00 | 550.00 | 550.00 | 650.00 |
| Other reserves | 454.01 | 258.54 | 538.46 | 879.85 | 1 469.40 |
| Retained earnings | 3 009.48 | 3 118.24 | 2 241.52 | 1 875.31 | 1 204.31 |
| Profit of the financial year | 513.29 | -46.80 | 525.18 | 568.56 | 944.53 |
| Shareholders equity total | 4 656.78 | 4 009.98 | 3 935.16 | 3 953.71 | 4 348.24 |
| Non-current deferred tax liabilities | 17.56 | 83.27 | 49.36 | 56.19 | |
| Non-current liabilities total | 17.56 | 83.27 | 49.36 | 56.19 | |
| Current trade creditors | 6.25 | 6.25 | 6.25 | 7.50 | 7.50 |
| Current owed to group member | 1 180.80 | 1 116.80 | 1 160.80 | 1 939.86 | 2 357.91 |
| Short-term deferred tax liabilities | 9.21 | 83.27 | |||
| Other non-interest bearing current liabilities | 20.06 | 108.06 | 276.77 | 17.30 | 172.50 |
| Current liabilities total | 1 207.11 | 1 231.11 | 1 453.04 | 2 047.93 | 2 537.91 |
| Balance sheet total (liabilities) | 5 863.89 | 5 258.65 | 5 471.46 | 6 051.00 | 6 942.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.