Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vica Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 29398402
Nordager 22, 6000 Kolding
info@vica.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 46 514.00 | 65 412.00 | 51 863.00 | 44 902.00 | 55 234.00 |
| Employee benefit expenses | -33 651.00 | -35 687.00 | -34 848.00 | ||
| Other operating expenses | - 187.00 | -43.00 | |||
| Total depreciation | -2 034.00 | -2 021.00 | -2 048.00 | ||
| EBIT | 12 696.00 | 20 432.00 | 15 991.00 | 7 151.00 | 18 338.00 |
| Other financial income | 395.00 | 290.00 | 154.00 | ||
| Other financial expenses | -19.00 | -19.00 | -8.00 | ||
| Pre-tax profit | 10 563.00 | 16 406.00 | 16 367.00 | 7 422.00 | 18 484.00 |
| Income taxes | -3 758.00 | -1 786.00 | -4 590.00 | ||
| Net earnings | 10 563.00 | 16 406.00 | 12 609.00 | 5 636.00 | 13 894.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 421.00 | ||||
| Intangible rights | 19.00 | 6.00 | |||
| Goodwill | 2 270.00 | 1 513.00 | 756.00 | ||
| Intangible assets total | 2 289.00 | 1 519.00 | 1 177.00 | ||
| Buildings | 1 662.00 | 1 696.00 | 631.00 | ||
| Machinery and equipment | 453.00 | 594.00 | 374.00 | ||
| Tangible assets total | 2 115.00 | 2 290.00 | 1 005.00 | ||
| Investments total | 54 292.00 | 65 266.00 | 208.00 | 359.00 | 363.00 |
| Long term receivables total | |||||
| Semifinished products | 6 384.00 | 4 639.00 | 3 967.00 | ||
| Raw materials and consumables | 7 010.00 | 7 240.00 | 6 856.00 | ||
| Inventories total | 13 394.00 | 11 879.00 | 10 823.00 | ||
| Current trade debtors | 11 748.00 | 10 752.00 | 8 369.00 | ||
| Current amounts owed by group member comp. | 3.00 | 3.00 | |||
| Prepayments and accrued income | 635.00 | 596.00 | 235.00 | ||
| Current other receivables | 1 004.00 | 3 113.00 | 2 890.00 | ||
| Current deferred tax assets | 392.00 | 654.00 | 320.00 | ||
| Short term receivables total | 13 779.00 | 15 118.00 | 11 817.00 | ||
| Cash and bank deposits | 16 849.00 | 12 177.00 | 24 155.00 | ||
| Cash and cash equivalents | 16 849.00 | 12 177.00 | 24 155.00 | ||
| Balance sheet total (assets) | 54 292.00 | 65 266.00 | 48 634.00 | 43 342.00 | 49 340.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 21 090.00 | 27 513.00 | 511.00 | 511.00 | 511.00 |
| Shares repurchased | 12 000.00 | 8 000.00 | 14 000.00 | ||
| Retained earnings | -10 563.00 | -16 406.00 | -4 998.00 | - 390.00 | -8 754.00 |
| Profit of the financial year | 10 563.00 | 16 406.00 | 12 609.00 | 5 636.00 | 13 894.00 |
| Shareholders equity total | 21 090.00 | 27 513.00 | 20 122.00 | 13 757.00 | 19 651.00 |
| Provisions | 620.00 | 725.00 | 814.00 | ||
| Non-current liabilities total | |||||
| Advances received | 12 955.00 | 14 853.00 | 13 968.00 | ||
| Current trade creditors | 5 087.00 | 6 753.00 | 4 566.00 | ||
| Current owed to group member | 165.00 | ||||
| Short-term deferred tax liabilities | 3 964.00 | 2 048.00 | 4 256.00 | ||
| Other non-interest bearing current liabilities | 5 886.00 | 5 206.00 | 5 920.00 | ||
| Current liabilities total | 27 892.00 | 28 860.00 | 28 875.00 | ||
| Balance sheet total (liabilities) | 21 090.00 | 27 513.00 | 48 634.00 | 43 342.00 | 49 340.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.