Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAN SIMONSEN PATENTS ApS — Credit Rating and Financial Key Figures
CVR number: 26836387
Agern Alle 24, 2970 Hørsholm
jan.l.simonsen@gmail.com
tel: 51223047
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 121.99 | -9.55 | -42.54 | -19.59 | -23.81 |
| Other operating expenses | -38.86 | ||||
| EBIT | - 160.85 | -9.55 | -42.54 | -19.59 | -23.81 |
| Other financial income | 83.36 | 18.05 | 18.36 | 45.06 | 37.21 |
| Other financial expenses | -3.61 | -2 291.73 | -9.61 | -2.72 | -92.30 |
| Net income from associates (fin.) | 159.52 | 199.03 | 584.75 | 665.90 | 643.29 |
| Pre-tax profit | 78.41 | -2 084.20 | 550.96 | 688.66 | 564.39 |
| Income taxes | 26.09 | 177.16 | 298.13 | -4.65 | 17.13 |
| Net earnings | 104.50 | -1 907.04 | 849.10 | 684.01 | 581.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 283.81 | 125.00 | 125.00 | 125.00 | 768.29 |
| Investments total | 283.81 | 125.00 | 125.00 | 125.00 | 768.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 066.95 | 201.62 | 449.75 | 365.90 | 36.09 |
| Current other receivables | 677.82 | 568.54 | 591.01 | 552.94 | 531.43 |
| Current deferred tax assets | 47.80 | 225.31 | 448.94 | 256.50 | 210.23 |
| Short term receivables total | 2 792.58 | 995.48 | 1 489.71 | 1 175.35 | 777.75 |
| Other current investments | 264.72 | ||||
| Cash and bank deposits | 10.91 | 14.27 | 0.00 | 332.21 | 175.18 |
| Cash and cash equivalents | 10.91 | 14.27 | 0.00 | 332.21 | 439.90 |
| Balance sheet total (assets) | 3 087.29 | 1 134.74 | 1 614.71 | 1 632.56 | 1 985.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 200.00 | 435.00 | 600.00 | 420.83 |
| Other reserves | 130.76 | - 135.00 | - 300.00 | 522.46 | |
| Retained earnings | 2 574.33 | 2 609.58 | 267.55 | 516.64 | 136.54 |
| Profit of the financial year | 104.50 | -1 907.04 | 849.10 | 684.01 | 581.52 |
| Shareholders equity total | 2 991.78 | 1 027.55 | 1 541.64 | 1 625.66 | 1 786.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.50 | 6.75 | 6.90 | 7.10 |
| Current owed to participating | 17.51 | 0.70 | 27.79 | 29.51 | |
| Current owed to group member | 72.00 | 100.00 | 38.53 | ||
| Short-term deferred tax liabilities | 134.56 | ||||
| Other non-interest bearing current liabilities | 28.41 | ||||
| Current liabilities total | 95.51 | 107.20 | 73.07 | 6.90 | 199.58 |
| Balance sheet total (liabilities) | 3 087.29 | 1 134.74 | 1 614.71 | 1 632.56 | 1 985.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.