GreenFoot Industries ApS — Credit Rating and Financial Key Figures
CVR number: 28487088
Kallesmærskvej 7 C, 6857 Blåvand
ap@greenfootindustries.dk
tel: 21836969
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -13.86 | -10.68 | -6.00 | -6.00 | 299.35 |
Employee benefit expenses | - 269.58 | ||||
EBIT | -13.86 | -10.68 | -6.00 | -6.00 | 29.76 |
Other financial income | 11.10 | 10.13 | 8.14 | 8.47 | 8.83 |
Other financial expenses | -0.00 | -0.13 | -0.02 | -0.48 | -2.36 |
Pre-tax profit | -2.77 | -0.68 | 2.13 | 1.99 | 36.23 |
Income taxes | 25.00 | ||||
Net earnings | -2.77 | -0.68 | 2.13 | 1.99 | 61.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 203.45 | 204.04 | 212.18 | 220.65 | 295.87 |
Current other receivables | 2.51 | 48.49 | |||
Current deferred tax assets | 25.00 | ||||
Short term receivables total | 203.45 | 206.55 | 212.18 | 220.65 | 369.36 |
Cash and bank deposits | 4.42 | 0.48 | 4.47 | 5.94 | 135.91 |
Cash and cash equivalents | 4.42 | 0.48 | 4.47 | 5.94 | 135.91 |
Balance sheet total (assets) | 207.87 | 207.03 | 216.65 | 226.59 | 505.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 80.48 | 77.71 | 77.03 | 79.15 | 81.15 |
Profit of the financial year | -2.77 | -0.68 | 2.13 | 1.99 | 61.23 |
Shareholders equity total | 202.71 | 202.03 | 204.16 | 206.15 | 267.37 |
Non-current owed to group member | 7.50 | 15.44 | 43.27 | ||
Non-current liabilities total | 7.50 | 15.44 | 43.27 | ||
Current loans from credit institutions | 0.01 | ||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 39.48 |
Other non-interest bearing current liabilities | 0.16 | 155.14 | |||
Current liabilities total | 5.16 | 5.00 | 5.00 | 5.00 | 194.63 |
Balance sheet total (liabilities) | 207.87 | 207.03 | 216.65 | 226.59 | 505.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.