Arcubal ApS — Credit Rating and Financial Key Figures
CVR number: 41156155
Blichersvej 24, 8800 Viborg
gl@arcubal.dk
tel: 28599460
www.arcubal.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 695.69 | 480.54 | 156.35 | 319.97 |
| Employee benefit expenses | - 636.44 | - 553.11 | - 235.49 | -25.77 |
| Total depreciation | -4.44 | -75.56 | ||
| EBIT | 59.26 | -77.01 | - 154.70 | 294.20 |
| Other financial income | 0.03 | |||
| Other financial expenses | -0.01 | -2.03 | -20.60 | -13.91 |
| Pre-tax profit | 59.25 | -79.04 | - 175.29 | 280.32 |
| Income taxes | -13.38 | 15.00 | -15.00 | -15.58 |
| Net earnings | 45.87 | -64.04 | - 190.29 | 264.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 75.56 | |||
| Intangible assets total | 75.56 | |||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 39.00 | |||
| Inventories total | 39.00 | |||
| Current trade debtors | 36.19 | 119.84 | 100.81 | 158.82 |
| Prepayments and accrued income | 18.39 | 85.37 | ||
| Current other receivables | 3.94 | |||
| Current deferred tax assets | 15.00 | |||
| Short term receivables total | 36.19 | 157.17 | 100.81 | 244.19 |
| Cash and bank deposits | 509.65 | 157.52 | 26.62 | 49.67 |
| Cash and cash equivalents | 509.65 | 157.52 | 26.62 | 49.67 |
| Balance sheet total (assets) | 545.84 | 429.24 | 127.43 | 293.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Other reserves | 58.93 | |||
| Retained earnings | -13.06 | -18.17 | - 208.46 | |
| Profit of the financial year | 45.87 | -64.04 | - 190.29 | 264.75 |
| Shareholders equity total | 90.87 | 26.83 | - 163.46 | 101.28 |
| Non-current liabilities total | ||||
| Current trade creditors | 16.28 | 19.61 | 215.91 | 60.73 |
| Current owed to participating | 1.19 | 2.20 | 37.70 | |
| Short-term deferred tax liabilities | 13.38 | |||
| Other non-interest bearing current liabilities | 425.31 | 381.61 | 72.78 | 94.15 |
| Current liabilities total | 454.96 | 402.41 | 290.89 | 192.57 |
| Balance sheet total (liabilities) | 545.84 | 429.24 | 127.43 | 293.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.