iROLL ApS — Credit Rating and Financial Key Figures
CVR number: 40132058
Hjortevænget 6, 4130 Viby Sjælland
ksoder1507@gmail.com
tel: 40240213
www.iroll.nu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27.08 | -27.83 | -15.48 | -11.61 | -3.17 |
| EBIT | 27.08 | -27.83 | -15.48 | -11.61 | -3.17 |
| Other financial income | 0.06 | 0.15 | |||
| Other financial expenses | -8.69 | -0.07 | -3.40 | -0.01 | -0.00 |
| Pre-tax profit | 18.40 | -27.90 | -18.87 | -11.56 | -3.01 |
| Income taxes | -4.05 | 4.15 | |||
| Net earnings | 14.35 | -27.90 | -14.72 | -11.56 | -3.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 67.12 | 40.00 | 79.06 | 76.79 | 114.81 |
| Inventories total | 67.12 | 40.00 | 79.06 | 76.79 | 114.81 |
| Current trade debtors | 44.47 | 49.86 | 49.86 | 32.05 | 3.94 |
| Current amounts owed by group member comp. | 2.56 | ||||
| Current other receivables | -1.65 | 0.08 | 0.83 | 1.90 | 1.90 |
| Current deferred tax assets | 1.65 | 4.15 | 4.15 | 4.15 | |
| Short term receivables total | 47.03 | 49.94 | 54.84 | 38.10 | 10.00 |
| Cash and bank deposits | 13.07 | 0.28 | |||
| Cash and cash equivalents | 13.07 | 0.28 | |||
| Balance sheet total (assets) | 127.22 | 90.22 | 133.90 | 114.89 | 124.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -5.85 | 8.50 | -19.41 | -34.13 | -45.69 |
| Profit of the financial year | 14.35 | -27.90 | -14.72 | -11.56 | -3.01 |
| Shareholders equity total | 58.50 | 30.59 | 15.87 | 4.32 | 1.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.80 | 0.45 | 0.59 | ||
| Current trade creditors | 4.03 | ||||
| Current owed to group member | 18.00 | 49.40 | 114.23 | 107.13 | 119.92 |
| Short-term deferred tax liabilities | 4.05 | ||||
| Other non-interest bearing current liabilities | 42.64 | 10.23 | 3.00 | 3.00 | 3.00 |
| Current liabilities total | 68.72 | 59.63 | 118.03 | 110.58 | 123.51 |
| Balance sheet total (liabilities) | 127.22 | 90.22 | 133.90 | 114.89 | 124.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.